[LAGENDA] YoY Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -61.11%
YoY- 70.75%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 104,770 74,671 68,548 61,299 50,906 77,131 80,297 4.53%
PBT 4,088 -250 -12,247 6,248 -21,360 5,617 1,306 20.93%
Tax 0 0 0 -12,496 0 -791 -539 -
NP 4,088 -250 -12,247 -6,248 -21,360 4,826 767 32.14%
-
NP to SH 4,088 -250 -12,247 -6,248 -21,360 4,826 767 32.14%
-
Tax Rate 0.00% - - 200.00% - 14.08% 41.27% -
Total Cost 100,682 74,921 80,795 67,547 72,266 72,305 79,530 4.00%
-
Net Worth 24,799 23,387 30,397 32,000 41,599 64,826 57,133 -12.98%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 24,799 23,387 30,397 32,000 41,599 64,826 57,133 -12.98%
NOSH 79,999 80,645 79,993 80,000 79,999 80,033 78,265 0.36%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 3.90% -0.33% -17.87% -10.19% -41.96% 6.26% 0.96% -
ROE 16.48% -1.07% -40.29% -19.53% -51.35% 7.44% 1.34% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 130.96 92.59 85.69 76.62 63.63 96.37 102.60 4.14%
EPS 5.11 -0.31 -15.31 -7.81 -26.70 6.03 0.98 31.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.29 0.38 0.40 0.52 0.81 0.73 -13.29%
Adjusted Per Share Value based on latest NOSH - 80,067
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 12.50 8.91 8.18 7.31 6.07 9.20 9.58 4.53%
EPS 0.49 -0.03 -1.46 -0.75 -2.55 0.58 0.09 32.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0296 0.0279 0.0363 0.0382 0.0496 0.0774 0.0682 -12.98%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.23 0.20 0.17 0.27 0.35 0.49 0.83 -
P/RPS 0.18 0.22 0.20 0.35 0.55 0.51 0.81 -22.16%
P/EPS 4.50 -64.52 -1.11 -3.46 -1.31 8.13 84.69 -38.67%
EY 22.22 -1.55 -90.06 -28.93 -76.29 12.31 1.18 63.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.69 0.45 0.68 0.67 0.60 1.14 -6.94%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/10 30/11/09 28/11/08 30/11/07 30/11/06 28/11/05 26/11/04 -
Price 0.19 0.31 0.16 0.30 0.31 0.40 0.84 -
P/RPS 0.15 0.33 0.19 0.39 0.49 0.42 0.82 -24.64%
P/EPS 3.72 -100.00 -1.05 -3.84 -1.16 6.63 85.71 -40.70%
EY 26.89 -1.00 -95.69 -26.03 -86.13 15.08 1.17 68.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 1.07 0.42 0.75 0.60 0.49 1.15 -10.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment