[ARBB] YoY Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -65.15%
YoY- -64.59%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 71,704 63,494 48,728 54,591 56,410 65,786 76,303 -1.03%
PBT 11,870 -7,190 -2,263 1,436 2,982 4,410 7,191 8.70%
Tax -21,997 56 1,010 -508 -361 -901 -838 72.35%
NP -10,127 -7,134 -1,253 928 2,621 3,509 6,353 -
-
NP to SH -10,127 -7,134 -1,253 928 2,621 3,509 6,353 -
-
Tax Rate 185.32% - - 35.38% 12.11% 20.43% 11.65% -
Total Cost 81,831 70,628 49,981 53,663 53,789 62,277 69,950 2.64%
-
Net Worth 78,213 91,139 95,961 96,439 95,946 83,342 74,151 0.89%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 78,213 91,139 95,961 96,439 95,946 83,342 74,151 0.89%
NOSH 61,104 62,854 61,121 60,653 60,725 54,472 50,102 3.36%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -14.12% -11.24% -2.57% 1.70% 4.65% 5.33% 8.33% -
ROE -12.95% -7.83% -1.31% 0.96% 2.73% 4.21% 8.57% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 117.35 101.02 79.72 90.00 92.89 120.77 152.29 -4.24%
EPS -16.58 -11.35 -2.05 1.53 4.31 6.44 12.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.45 1.57 1.59 1.58 1.53 1.48 -2.38%
Adjusted Per Share Value based on latest NOSH - 60,877
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 5.90 5.22 4.01 4.49 4.64 5.41 6.28 -1.03%
EPS -0.83 -0.59 -0.10 0.08 0.22 0.29 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0643 0.075 0.0789 0.0793 0.0789 0.0686 0.061 0.88%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.60 0.68 0.67 1.33 0.75 0.66 1.44 -
P/RPS 0.51 0.67 0.84 1.48 0.81 0.55 0.95 -9.84%
P/EPS -3.62 -5.99 -32.68 86.93 17.38 10.25 11.36 -
EY -27.62 -16.69 -3.06 1.15 5.75 9.76 8.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.43 0.84 0.47 0.43 0.97 -11.37%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.59 0.65 0.60 1.09 1.02 0.69 1.20 -
P/RPS 0.50 0.64 0.75 1.21 1.10 0.57 0.79 -7.33%
P/EPS -3.56 -5.73 -29.27 71.24 23.63 10.71 9.46 -
EY -28.09 -17.46 -3.42 1.40 4.23 9.34 10.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.45 0.38 0.69 0.65 0.45 0.81 -8.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment