[ARBB] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -73.86%
YoY- -64.59%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 49,466 44,106 40,144 54,591 45,373 45,306 36,964 21.37%
PBT -1,882 -3,028 -2,452 1,436 3,750 3,664 3,164 -
Tax -222 -234 -200 -508 -200 -200 -200 7.18%
NP -2,105 -3,262 -2,652 928 3,550 3,464 2,964 -
-
NP to SH -2,105 -3,262 -2,652 928 3,550 3,464 2,964 -
-
Tax Rate - - - 35.38% 5.33% 5.46% 6.32% -
Total Cost 51,571 47,368 42,796 53,663 41,822 41,842 34,000 31.91%
-
Net Worth 95,715 94,938 96,104 96,439 98,494 97,235 96,572 -0.59%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 95,715 94,938 96,104 96,439 98,494 97,235 96,572 -0.59%
NOSH 60,965 60,858 60,825 60,653 60,799 60,771 60,737 0.24%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -4.26% -7.40% -6.61% 1.70% 7.83% 7.65% 8.02% -
ROE -2.20% -3.44% -2.76% 0.96% 3.60% 3.56% 3.07% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 81.14 72.47 66.00 90.00 74.63 74.55 60.86 21.07%
EPS -3.45 -5.36 -4.36 1.53 5.84 5.70 4.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.56 1.58 1.59 1.62 1.60 1.59 -0.83%
Adjusted Per Share Value based on latest NOSH - 60,877
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 4.07 3.63 3.30 4.49 3.73 3.73 3.04 21.40%
EPS -0.17 -0.27 -0.22 0.08 0.29 0.28 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0787 0.0781 0.0791 0.0793 0.081 0.08 0.0794 -0.58%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.80 0.84 0.95 1.33 1.18 1.15 0.99 -
P/RPS 0.99 1.16 1.44 1.48 1.58 1.54 1.63 -28.21%
P/EPS -23.17 -15.67 -21.79 86.93 20.21 20.18 20.29 -
EY -4.32 -6.38 -4.59 1.15 4.95 4.96 4.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 0.60 0.84 0.73 0.72 0.62 -12.17%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 29/08/08 30/05/08 29/02/08 22/11/07 29/08/07 29/05/07 -
Price 0.63 0.71 0.80 1.09 1.25 1.13 1.15 -
P/RPS 0.78 0.98 1.21 1.21 1.67 1.52 1.89 -44.47%
P/EPS -18.24 -13.25 -18.35 71.24 21.40 19.82 23.57 -
EY -5.48 -7.55 -5.45 1.40 4.67 5.04 4.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.51 0.69 0.77 0.71 0.72 -32.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment