[ARBB] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[ARBB] ARB BERHAD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 101.92%
YoY- 138.66%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 33,354 12,427 79 5,740 4,355 13,235 8,093 26.59%
PBT 6,837 5,076 -649 300 -776 488 -1,623 -
Tax -8 0 0 0 0 -50 -31 -20.19%
NP 6,829 5,076 -649 300 -776 438 -1,654 -
-
NP to SH 6,838 5,076 -649 300 -776 438 -1,704 -
-
Tax Rate 0.12% 0.00% - 0.00% - 10.25% - -
Total Cost 26,525 7,351 728 5,440 5,131 12,797 9,747 18.14%
-
Net Worth 117,516 46,736 17,215 21,996 36,660 38,492 47,046 16.46%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 117,516 46,736 17,215 21,996 36,660 38,492 47,046 16.46%
NOSH 293,791 111,277 61,100 61,100 61,100 61,100 61,100 29.88%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 20.47% 40.85% -821.52% 5.23% -17.82% 3.31% -20.44% -
ROE 5.82% 10.86% -3.77% 1.36% -2.12% 1.14% -3.62% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 11.35 11.17 0.11 9.39 7.13 21.66 13.25 -2.54%
EPS 2.33 4.56 -0.94 0.49 -1.27 0.72 -2.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.42 0.25 0.36 0.60 0.63 0.77 -10.33%
Adjusted Per Share Value based on latest NOSH - 61,100
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 2.74 1.02 0.01 0.47 0.36 1.09 0.67 26.43%
EPS 0.56 0.42 -0.05 0.02 -0.06 0.04 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0967 0.0384 0.0142 0.0181 0.0302 0.0317 0.0387 16.47%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.145 0.36 0.24 0.42 1.54 0.55 0.62 -
P/RPS 1.28 3.22 209.20 4.47 21.61 2.54 4.68 -19.41%
P/EPS 6.23 7.89 -25.46 85.54 -121.26 76.72 -22.23 -
EY 16.05 12.67 -3.93 1.17 -0.82 1.30 -4.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.86 0.96 1.17 2.57 0.87 0.81 -12.63%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 21/05/20 30/04/19 15/05/18 23/05/17 31/05/16 29/05/15 30/05/14 -
Price 0.385 0.53 0.18 0.36 0.87 0.60 0.605 -
P/RPS 3.39 4.75 156.90 3.83 12.21 2.77 4.57 -4.85%
P/EPS 16.54 11.62 -19.10 73.32 -68.50 83.70 -21.69 -
EY 6.05 8.61 -5.24 1.36 -1.46 1.19 -4.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.26 0.72 1.00 1.45 0.95 0.79 3.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment