[ARBB] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[ARBB] ARB BERHAD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 82.21%
YoY- -316.33%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 173,575 33,354 12,427 79 5,740 4,355 13,235 48.51%
PBT 56,953 6,837 5,076 -649 300 -776 488 107.81%
Tax -248 -8 0 0 0 0 -50 27.90%
NP 56,705 6,829 5,076 -649 300 -776 438 111.15%
-
NP to SH 56,690 6,838 5,076 -649 300 -776 438 111.14%
-
Tax Rate 0.44% 0.12% 0.00% - 0.00% - 10.25% -
Total Cost 116,870 26,525 7,351 728 5,440 5,131 12,797 40.48%
-
Net Worth 267,615 117,516 46,736 17,215 21,996 36,660 38,492 34.71%
Dividend
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 267,615 117,516 46,736 17,215 21,996 36,660 38,492 34.71%
NOSH 608,217 293,791 111,277 61,100 61,100 61,100 61,100 42.35%
Ratio Analysis
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 32.67% 20.47% 40.85% -821.52% 5.23% -17.82% 3.31% -
ROE 21.18% 5.82% 10.86% -3.77% 1.36% -2.12% 1.14% -
Per Share
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 28.54 11.35 11.17 0.11 9.39 7.13 21.66 4.33%
EPS 9.99 2.33 4.56 -0.94 0.49 -1.27 0.72 49.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.40 0.42 0.25 0.36 0.60 0.63 -5.36%
Adjusted Per Share Value based on latest NOSH - 61,100
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 13.89 2.67 0.99 0.01 0.46 0.35 1.06 48.49%
EPS 4.54 0.55 0.41 -0.05 0.02 -0.06 0.04 106.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2141 0.094 0.0374 0.0138 0.0176 0.0293 0.0308 34.71%
Price Multiplier on Financial Quarter End Date
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.26 0.145 0.36 0.24 0.42 1.54 0.55 -
P/RPS 0.91 1.28 3.22 209.20 4.47 21.61 2.54 -14.59%
P/EPS 2.79 6.23 7.89 -25.46 85.54 -121.26 76.72 -39.91%
EY 35.85 16.05 12.67 -3.93 1.17 -0.82 1.30 66.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.36 0.86 0.96 1.17 2.57 0.87 -5.79%
Price Multiplier on Announcement Date
30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 15/11/21 21/05/20 30/04/19 15/05/18 23/05/17 31/05/16 29/05/15 -
Price 0.165 0.385 0.53 0.18 0.36 0.87 0.60 -
P/RPS 0.58 3.39 4.75 156.90 3.83 12.21 2.77 -21.36%
P/EPS 1.77 16.54 11.62 -19.10 73.32 -68.50 83.70 -44.71%
EY 56.49 6.05 8.61 -5.24 1.36 -1.46 1.19 80.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.96 1.26 0.72 1.00 1.45 0.95 -13.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment