[IQZAN] YoY Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -28.75%
YoY- 23.95%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 73,141 55,948 51,500 44,652 41,473 41,671 46,108 7.98%
PBT 2,867 2,201 -705 -5,119 -7,022 -3,888 2,049 5.75%
Tax -468 3 -42 -78 27 324 -550 -2.65%
NP 2,399 2,204 -747 -5,197 -6,995 -3,564 1,499 8.14%
-
NP to SH 2,169 2,249 60 -4,617 -6,071 -3,564 1,499 6.34%
-
Tax Rate 16.32% -0.14% - - - - 26.84% -
Total Cost 70,742 53,744 52,247 49,849 48,468 45,235 44,609 7.98%
-
Net Worth 44,226 42,103 40,578 40,527 45,908 52,045 59,811 -4.90%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 44,226 42,103 40,578 40,527 45,908 52,045 59,811 -4.90%
NOSH 44,814 44,800 46,153 43,846 40,419 40,180 40,080 1.87%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 3.28% 3.94% -1.45% -11.64% -16.87% -8.55% 3.25% -
ROE 4.90% 5.34% 0.15% -11.39% -13.22% -6.85% 2.51% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 163.21 124.88 111.58 101.84 102.61 103.71 115.04 5.99%
EPS 4.84 5.02 0.13 -10.53 -15.02 -8.87 3.74 4.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9869 0.9398 0.8792 0.9243 1.1358 1.2953 1.4923 -6.65%
Adjusted Per Share Value based on latest NOSH - 41,910
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 32.97 25.22 23.21 20.13 18.69 18.78 20.78 7.99%
EPS 0.98 1.01 0.03 -2.08 -2.74 -1.61 0.68 6.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1994 0.1898 0.1829 0.1827 0.2069 0.2346 0.2696 -4.90%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.95 0.84 0.90 0.83 1.32 0.79 1.50 -
P/RPS 0.58 0.67 0.81 0.82 1.29 0.76 1.30 -12.58%
P/EPS 19.63 16.73 692.31 -7.88 -8.79 -8.91 40.11 -11.22%
EY 5.09 5.98 0.14 -12.69 -11.38 -11.23 2.49 12.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.89 1.02 0.90 1.16 0.61 1.01 -0.84%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 24/11/10 25/11/09 26/11/08 26/11/07 29/11/06 15/11/05 26/11/04 -
Price 0.96 0.91 0.90 0.82 1.23 0.82 1.48 -
P/RPS 0.59 0.73 0.81 0.81 1.20 0.79 1.29 -12.21%
P/EPS 19.83 18.13 692.31 -7.79 -8.19 -9.24 39.57 -10.87%
EY 5.04 5.52 0.14 -12.84 -12.21 -10.82 2.53 12.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.97 1.02 0.89 1.08 0.63 0.99 -0.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment