[SWSCAP] YoY Cumulative Quarter Result on 28-Feb-2010 [#2]

Stock
[SWSCAP] SWS CAPITAL BERHAD
Announcement Date
14-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
28-Feb-2010 [#2]
Profit Trend
QoQ- -2378.16%
YoY- 25.68%
Quarter Report
Latest QR
Upcoming QR
SWSCAP's Result
SWSCAP's Financial Summary
View:
Show?
Cumulative Result
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 50,564 54,041 43,770 70,840 69,756 63,405 73,008 -5.93%
PBT 686 1,614 303 -2,315 -2,845 -5,069 -3,134 -
Tax 0 0 0 0 0 -8 -83 -
NP 686 1,614 303 -2,315 -2,845 -5,077 -3,217 -
-
NP to SH 768 1,575 55 -2,156 -2,901 -4,791 -3,176 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 49,878 52,427 43,467 73,155 72,601 68,482 76,225 -6.81%
-
Net Worth 60,306 58,402 61,050 56,677 57,893 65,784 70,163 -2.48%
Dividend
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 60,306 58,402 61,050 56,677 57,893 65,784 70,163 -2.48%
NOSH 125,901 127,016 137,500 126,823 126,681 126,411 126,533 -0.08%
Ratio Analysis
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 1.36% 2.99% 0.69% -3.27% -4.08% -8.01% -4.41% -
ROE 1.27% 2.70% 0.09% -3.80% -5.01% -7.28% -4.53% -
Per Share
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 40.16 42.55 31.83 55.86 55.06 50.16 57.70 -5.85%
EPS 0.61 1.24 0.04 -1.70 -2.29 -3.79 -2.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.479 0.4598 0.444 0.4469 0.457 0.5204 0.5545 -2.40%
Adjusted Per Share Value based on latest NOSH - 126,158
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 16.73 17.88 14.48 23.44 23.08 20.98 24.15 -5.92%
EPS 0.25 0.52 0.02 -0.71 -0.96 -1.58 -1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1995 0.1932 0.202 0.1875 0.1915 0.2176 0.2321 -2.48%
Price Multiplier on Financial Quarter End Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 -
Price 0.20 0.21 0.19 0.27 0.13 0.20 0.31 -
P/RPS 0.50 0.49 0.60 0.48 0.24 0.40 0.54 -1.27%
P/EPS 32.79 16.94 475.00 -15.88 -5.68 -5.28 -12.35 -
EY 3.05 5.90 0.21 -6.30 -17.62 -18.95 -8.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.43 0.60 0.28 0.38 0.56 -4.67%
Price Multiplier on Announcement Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 24/04/13 20/04/12 25/04/11 14/04/10 22/04/09 25/04/08 30/04/07 -
Price 0.22 0.19 0.195 0.27 0.13 0.20 0.34 -
P/RPS 0.55 0.45 0.61 0.48 0.24 0.40 0.59 -1.16%
P/EPS 36.07 15.32 487.50 -15.88 -5.68 -5.28 -13.55 -
EY 2.77 6.53 0.21 -6.30 -17.62 -18.95 -7.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.41 0.44 0.60 0.28 0.38 0.61 -4.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment