[ADVENTA] YoY Cumulative Quarter Result on 30-Apr-2008 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
26-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#2]
Profit Trend
QoQ- -74.56%
YoY- 21.71%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Revenue 210,488 157,774 135,420 58,455 79,651 69,118 39,252 28.24%
PBT 6,564 17,786 6,652 5,350 6,171 7,980 4,665 5.18%
Tax 2,101 -1,953 366 -157 43 -604 -550 -
NP 8,665 15,833 7,018 5,193 6,214 7,376 4,115 11.66%
-
NP to SH 8,639 15,803 7,021 5,124 6,188 7,271 4,115 11.61%
-
Tax Rate -32.01% 10.98% -5.50% 2.93% -0.70% 7.57% 11.79% -
Total Cost 201,823 141,941 128,402 53,262 73,437 61,742 35,137 29.55%
-
Net Worth 229,353 201,236 176,567 166,634 0 0 61,287 21.59%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - 875 -
Div Payout % - - - - - - 21.28% -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 229,353 201,236 176,567 166,634 0 0 61,287 21.59%
NOSH 152,902 147,968 139,029 138,861 126,036 448,827 291,843 -9.13%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 4.12% 10.04% 5.18% 8.88% 7.80% 10.67% 10.48% -
ROE 3.77% 7.85% 3.98% 3.08% 0.00% 0.00% 6.71% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
RPS 137.66 106.63 97.40 42.10 63.20 15.40 13.45 41.13%
EPS 5.65 10.68 5.05 3.69 4.91 5.77 1.41 22.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
NAPS 1.50 1.36 1.27 1.20 0.00 0.00 0.21 33.80%
Adjusted Per Share Value based on latest NOSH - 138,861
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
RPS 68.88 51.63 44.32 19.13 26.07 22.62 12.85 28.23%
EPS 2.83 5.17 2.30 1.68 2.03 2.38 1.35 11.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.29 -
NAPS 0.7506 0.6586 0.5778 0.5453 0.00 0.00 0.2006 21.58%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 31/07/06 29/07/05 30/07/04 -
Price 2.25 3.40 1.05 1.31 0.99 1.45 1.65 -
P/RPS 1.63 3.19 1.08 0.00 1.57 9.42 12.27 -25.84%
P/EPS 39.82 31.84 20.79 0.00 20.16 89.51 117.02 -14.75%
EY 2.51 3.14 4.81 0.00 4.96 1.12 0.85 17.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.18 -
P/NAPS 1.50 2.50 0.83 1.31 0.00 0.00 7.86 -21.75%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 31/07/06 31/07/05 31/07/04 CAGR
Date 29/06/11 15/06/10 30/06/09 26/06/08 16/10/06 29/09/05 27/09/04 -
Price 1.95 3.17 1.14 1.15 0.94 1.35 1.62 -
P/RPS 1.42 2.97 1.17 0.00 1.49 8.77 12.04 -27.14%
P/EPS 34.51 29.68 22.57 0.00 19.15 83.33 114.89 -16.31%
EY 2.90 3.37 4.43 0.00 5.22 1.20 0.87 19.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.19 -
P/NAPS 1.30 2.33 0.90 1.15 0.00 0.00 7.71 -23.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment