[ADVENTA] QoQ TTM Result on 30-Apr-2008 [#2]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
26-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#2]
Profit Trend
QoQ- 4.54%
YoY- 25.17%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 254,612 249,086 249,422 237,895 224,901 93,376 139,332 49.19%
PBT 16,143 18,730 19,885 20,559 19,197 10,903 13,013 15.37%
Tax 813 1,000 -634 797 1,116 1,184 1,191 -22.38%
NP 16,956 19,730 19,251 21,356 20,313 12,087 14,204 12.47%
-
NP to SH 16,985 19,612 18,972 21,059 20,145 12,032 14,147 12.89%
-
Tax Rate -5.04% -5.34% 3.19% -3.88% -5.81% -10.86% -9.15% -
Total Cost 237,656 229,356 230,171 216,539 204,588 81,289 125,128 53.06%
-
Net Worth 172,744 169,932 163,975 166,634 162,441 129,307 128,392 21.76%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div 41 6,108 6,108 6,108 6,108 - - -
Div Payout % 0.25% 31.15% 32.20% 29.01% 30.32% - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 172,744 169,932 163,975 166,634 162,441 129,307 128,392 21.76%
NOSH 139,310 139,289 138,962 138,861 138,838 129,307 128,392 5.56%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 6.66% 7.92% 7.72% 8.98% 9.03% 12.94% 10.19% -
ROE 9.83% 11.54% 11.57% 12.64% 12.40% 9.30% 11.02% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 182.77 178.83 179.49 171.32 161.99 72.21 108.52 41.33%
EPS 12.19 14.08 13.65 15.17 14.51 9.30 11.02 6.92%
DPS 0.03 4.40 4.40 4.40 4.40 0.00 0.00 -
NAPS 1.24 1.22 1.18 1.20 1.17 1.00 1.00 15.34%
Adjusted Per Share Value based on latest NOSH - 138,861
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 83.32 81.51 81.62 77.85 73.60 30.56 45.60 49.18%
EPS 5.56 6.42 6.21 6.89 6.59 3.94 4.63 12.91%
DPS 0.01 2.00 2.00 2.00 2.00 0.00 0.00 -
NAPS 0.5653 0.5561 0.5366 0.5453 0.5316 0.4232 0.4202 21.75%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.80 0.82 0.92 1.31 1.39 1.57 1.74 -
P/RPS 0.44 0.46 0.51 0.76 0.86 2.17 1.60 -57.54%
P/EPS 6.56 5.82 6.74 8.64 9.58 16.87 15.79 -44.17%
EY 15.24 17.17 14.84 11.58 10.44 5.93 6.33 79.15%
DY 0.04 5.37 4.78 3.36 3.17 0.00 0.00 -
P/NAPS 0.65 0.67 0.78 1.09 1.19 1.57 1.74 -47.97%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 27/03/09 30/12/08 29/09/08 26/06/08 28/03/08 18/12/07 20/09/07 -
Price 0.85 0.69 0.88 1.15 1.19 1.49 1.48 -
P/RPS 0.47 0.39 0.49 0.67 0.73 2.06 1.36 -50.59%
P/EPS 6.97 4.90 6.45 7.58 8.20 16.01 13.43 -35.29%
EY 14.34 20.41 15.51 13.19 12.19 6.24 7.44 54.56%
DY 0.04 6.38 5.00 3.83 3.70 0.00 0.00 -
P/NAPS 0.69 0.57 0.75 0.96 1.02 1.49 1.48 -39.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment