[ADVENTA] YoY Cumulative Quarter Result on 31-Jul-2007 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
20-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- 119.55%
YoY- 49.37%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 245,158 208,119 121,033 96,512 125,607 98,564 70,290 24.26%
PBT 26,265 12,304 9,255 8,567 8,281 10,959 8,555 21.53%
Tax -2,237 -756 -1,111 639 50 -1,457 -2,184 0.41%
NP 24,028 11,548 8,144 9,206 8,331 9,502 6,371 25.96%
-
NP to SH 24,001 11,605 8,070 9,243 8,303 9,402 6,371 25.94%
-
Tax Rate 8.52% 6.14% 12.00% -7.46% -0.60% 13.30% 25.53% -
Total Cost 221,130 196,571 112,889 87,306 117,276 89,062 63,919 24.08%
-
Net Worth 211,030 183,841 164,182 132,410 0 0 73,628 20.09%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - 1,033 -
Div Payout % - - - - - - 16.22% -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 211,030 183,841 164,182 132,410 0 0 73,628 20.09%
NOSH 148,613 143,626 139,137 128,553 126,081 449,856 344,378 -13.59%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 9.80% 5.55% 6.73% 9.54% 6.63% 9.64% 9.06% -
ROE 11.37% 6.31% 4.92% 6.98% 0.00% 0.00% 8.65% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 164.96 144.90 86.99 75.08 99.62 21.91 20.41 43.81%
EPS 16.15 8.08 5.80 7.19 6.59 7.46 1.85 45.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.30 -
NAPS 1.42 1.28 1.18 1.03 0.00 0.00 0.2138 38.99%
Adjusted Per Share Value based on latest NOSH - 128,392
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 80.23 68.11 39.61 31.58 41.11 32.26 23.00 24.26%
EPS 7.85 3.80 2.64 3.02 2.72 3.08 2.08 25.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.34 -
NAPS 0.6906 0.6016 0.5373 0.4333 0.00 0.00 0.241 20.08%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 29/10/04 -
Price 3.02 1.39 0.92 1.74 0.92 1.35 1.65 -
P/RPS 1.83 0.96 1.06 2.32 0.92 6.16 8.08 -22.75%
P/EPS 18.70 17.20 15.86 24.20 13.97 64.59 89.19 -23.78%
EY 5.35 5.81 6.30 4.13 7.16 1.55 1.12 31.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.18 -
P/NAPS 2.13 1.09 0.78 1.69 0.00 0.00 7.72 -20.06%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 31/10/05 31/10/04 CAGR
Date 27/09/10 15/09/09 29/09/08 20/09/07 26/12/06 16/12/05 23/12/04 -
Price 2.39 1.67 0.88 1.48 0.91 1.27 1.65 -
P/RPS 1.45 1.15 1.01 1.97 0.91 5.80 8.08 -25.82%
P/EPS 14.80 20.67 15.17 20.58 13.82 60.77 89.19 -26.82%
EY 6.76 4.84 6.59 4.86 7.24 1.65 1.12 36.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.18 -
P/NAPS 1.68 1.30 0.75 1.44 0.00 0.00 7.72 -23.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment