[ADVENTA] YoY Cumulative Quarter Result on 31-Jul-2009 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
15-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jul-2009 [#3]
Profit Trend
QoQ- 65.29%
YoY- 43.8%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 CAGR
Revenue 9,388 314,065 245,158 208,119 121,033 96,512 125,607 -36.28%
PBT -899 9,570 26,265 12,304 9,255 8,567 8,281 -
Tax 14,824 3,117 -2,237 -756 -1,111 639 50 168.94%
NP 13,925 12,687 24,028 11,548 8,144 9,206 8,331 9.33%
-
NP to SH 14,013 12,656 24,001 11,605 8,070 9,243 8,303 9.52%
-
Tax Rate - -32.57% 8.52% 6.14% 12.00% -7.46% -0.60% -
Total Cost -4,537 301,378 221,130 196,571 112,889 87,306 117,276 -
-
Net Worth 229,220 226,218 211,030 183,841 164,182 132,410 0 -
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 CAGR
Net Worth 229,220 226,218 211,030 183,841 164,182 132,410 0 -
NOSH 152,813 152,850 148,613 143,626 139,137 128,553 126,081 3.39%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 CAGR
NP Margin 148.33% 4.04% 9.80% 5.55% 6.73% 9.54% 6.63% -
ROE 6.11% 5.59% 11.37% 6.31% 4.92% 6.98% 0.00% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 CAGR
RPS 6.14 205.47 164.96 144.90 86.99 75.08 99.62 -38.38%
EPS 9.17 8.28 16.15 8.08 5.80 7.19 6.59 5.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.48 1.42 1.28 1.18 1.03 0.00 -
Adjusted Per Share Value based on latest NOSH - 143,699
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 CAGR
RPS 3.07 102.78 80.23 68.11 39.61 31.58 41.11 -36.29%
EPS 4.59 4.14 7.85 3.80 2.64 3.02 2.72 9.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7501 0.7403 0.6906 0.6016 0.5373 0.4333 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/10/06 -
Price 1.90 1.84 3.02 1.39 0.92 1.74 0.92 -
P/RPS 30.93 0.90 1.83 0.96 1.06 2.32 0.92 84.21%
P/EPS 20.72 22.22 18.70 17.20 15.86 24.20 13.97 7.09%
EY 4.83 4.50 5.35 5.81 6.30 4.13 7.16 -6.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.24 2.13 1.09 0.78 1.69 0.00 -
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/10/06 CAGR
Date 24/09/12 28/09/11 27/09/10 15/09/09 29/09/08 20/09/07 26/12/06 -
Price 1.80 1.46 2.39 1.67 0.88 1.48 0.91 -
P/RPS 29.30 0.71 1.45 1.15 1.01 1.97 0.91 82.84%
P/EPS 19.63 17.63 14.80 20.67 15.17 20.58 13.82 6.28%
EY 5.09 5.67 6.76 4.84 6.59 4.86 7.24 -5.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.99 1.68 1.30 0.75 1.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment