[BIOSIS] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -222.35%
YoY- -194.65%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 9,482 0 20,314 26,490 19,732 22,102 21,952 -12.55%
PBT -3,186 0 -1,745 101 766 987 1,683 -
Tax -5 0 0 -387 -187 -476 -521 -52.40%
NP -3,191 0 -1,745 -286 579 511 1,162 -
-
NP to SH -2,684 0 -1,372 -548 579 511 1,162 -
-
Tax Rate - - - 383.17% 24.41% 48.23% 30.96% -
Total Cost 12,673 0 22,059 26,776 19,153 21,591 20,790 -7.60%
-
Net Worth 27,366 47,328 47,062 61,153 54,543 51,099 52,891 -9.99%
Dividend
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 27,366 47,328 47,062 61,153 54,543 51,099 52,891 -9.99%
NOSH 105,254 105,175 79,767 79,420 83,913 79,843 80,137 4.45%
Ratio Analysis
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -33.65% 0.00% -8.59% -1.08% 2.93% 2.31% 5.29% -
ROE -9.81% 0.00% -2.92% -0.90% 1.06% 1.00% 2.20% -
Per Share
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 9.01 0.00 25.47 33.35 23.51 27.68 27.39 -16.27%
EPS -2.55 0.00 -1.72 -0.69 0.69 0.64 1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.45 0.59 0.77 0.65 0.64 0.66 -13.83%
Adjusted Per Share Value based on latest NOSH - 80,425
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 9.06 0.00 19.40 25.30 18.85 21.11 20.97 -12.55%
EPS -2.56 0.00 -1.31 -0.52 0.55 0.49 1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2614 0.4521 0.4496 0.5842 0.521 0.4881 0.5052 -9.99%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/09/12 30/09/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.34 0.28 0.56 0.30 0.34 0.44 0.38 -
P/RPS 3.77 0.00 2.20 0.90 1.45 1.59 1.39 17.28%
P/EPS -13.33 0.00 -32.56 -43.48 49.28 68.75 26.21 -
EY -7.50 0.00 -3.07 -2.30 2.03 1.45 3.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.62 0.95 0.39 0.52 0.69 0.58 13.90%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/11/12 29/11/11 30/08/10 27/08/09 02/09/08 29/08/07 28/08/06 -
Price 0.25 0.34 0.55 0.45 0.43 0.44 0.36 -
P/RPS 2.78 0.00 2.16 1.35 1.83 1.59 1.31 12.77%
P/EPS -9.80 0.00 -31.98 -65.22 62.32 68.75 24.83 -
EY -10.20 0.00 -3.13 -1.53 1.60 1.45 4.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.76 0.93 0.58 0.66 0.69 0.55 9.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment