[BIOSIS] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -38.27%
YoY- -397.53%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 19,412 25,575 51,333 56,574 39,331 57,235 42,983 -11.92%
PBT -18,424 -11,390 -3,864 -2,396 783 833 4,252 -
Tax -67 1,712 -203 -680 350 -1,380 -1,224 -37.14%
NP -18,491 -9,678 -4,067 -3,076 1,133 -547 3,028 -
-
NP to SH -18,137 -8,243 -3,561 -3,371 1,133 -547 3,028 -
-
Tax Rate - - - - -44.70% 165.67% 28.79% -
Total Cost 37,903 35,253 55,400 59,650 38,198 57,782 39,955 -0.83%
-
Net Worth 27,245 47,346 47,272 61,927 52,282 51,636 53,576 -10.24%
Dividend
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 27,245 47,346 47,272 61,927 52,282 51,636 53,576 -10.24%
NOSH 104,789 105,213 80,123 80,425 80,434 80,681 81,176 4.16%
Ratio Analysis
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -95.26% -37.84% -7.92% -5.44% 2.88% -0.96% 7.04% -
ROE -66.57% -17.41% -7.53% -5.44% 2.17% -1.06% 5.65% -
Per Share
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 18.52 24.31 64.07 70.34 48.90 70.94 52.95 -15.45%
EPS -17.31 -7.83 -4.44 -4.19 1.41 -0.68 3.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.45 0.59 0.77 0.65 0.64 0.66 -13.83%
Adjusted Per Share Value based on latest NOSH - 80,425
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 18.54 24.43 49.03 54.04 37.57 54.67 41.06 -11.93%
EPS -17.32 -7.87 -3.40 -3.22 1.08 -0.52 2.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2603 0.4523 0.4516 0.5915 0.4994 0.4932 0.5118 -10.24%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/09/12 30/09/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.34 0.28 0.56 0.30 0.34 0.44 0.38 -
P/RPS 1.84 1.15 0.87 0.43 0.70 0.62 0.72 16.17%
P/EPS -1.96 -3.57 -12.60 -7.16 24.14 -64.90 10.19 -
EY -50.91 -27.98 -7.94 -13.97 4.14 -1.54 9.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.62 0.95 0.39 0.52 0.69 0.58 13.90%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/11/12 29/11/11 30/08/10 27/08/09 02/09/08 29/08/07 28/08/06 -
Price 0.25 0.34 0.55 0.45 0.43 0.44 0.36 -
P/RPS 1.35 1.40 0.86 0.64 0.88 0.62 0.68 11.58%
P/EPS -1.44 -4.34 -12.38 -10.74 30.53 -64.90 9.65 -
EY -69.23 -23.04 -8.08 -9.31 3.28 -1.54 10.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.76 0.93 0.58 0.66 0.69 0.55 9.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment