[BIOSIS] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -122.35%
YoY- -168.11%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 9,997 13,564 17,455 13,711 12,779 19,175 10,909 -5.65%
PBT -910 -2,546 427 -14 115 -2,294 -203 172.12%
Tax 0 4 -207 -192 -195 20 -313 -
NP -910 -2,542 220 -206 -80 -2,274 -516 46.01%
-
NP to SH -723 -2,260 71 -378 -170 -2,445 -516 25.24%
-
Tax Rate - - 48.48% - 169.57% - - -
Total Cost 10,907 16,106 17,235 13,917 12,859 21,449 11,425 -3.04%
-
Net Worth 48,200 49,855 19,524 61,927 108,799 51,137 51,599 -4.44%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 48,200 49,855 19,524 61,927 108,799 51,137 51,599 -4.44%
NOSH 80,333 71,222 25,357 80,425 169,999 79,901 79,384 0.79%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -9.10% -18.74% 1.26% -1.50% -0.63% -11.86% -4.73% -
ROE -1.50% -4.53% 0.36% -0.61% -0.16% -4.78% -1.00% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 12.44 19.04 68.84 17.05 7.52 24.00 13.74 -6.41%
EPS -0.90 -2.83 0.28 -0.47 -0.10 -3.06 -0.65 24.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.70 0.77 0.77 0.64 0.64 0.65 -5.20%
Adjusted Per Share Value based on latest NOSH - 80,425
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 9.55 12.96 16.67 13.10 12.21 18.32 10.42 -5.65%
EPS -0.69 -2.16 0.07 -0.36 -0.16 -2.34 -0.49 25.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4604 0.4762 0.1865 0.5915 1.0393 0.4885 0.4929 -4.44%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.50 0.36 0.37 0.30 0.32 0.34 0.55 -
P/RPS 4.02 1.89 0.54 1.76 4.26 1.42 4.00 0.33%
P/EPS -55.56 -11.35 132.14 -63.83 -320.00 -11.11 -84.62 -24.47%
EY -1.80 -8.81 0.76 -1.57 -0.31 -9.00 -1.18 32.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.51 0.48 0.39 0.50 0.53 0.85 -1.57%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 25/02/10 30/11/09 27/08/09 26/05/09 27/02/09 28/11/08 -
Price 0.51 0.69 0.40 0.45 0.30 0.30 0.30 -
P/RPS 4.10 3.62 0.58 2.64 3.99 1.25 2.18 52.42%
P/EPS -56.67 -21.74 142.86 -95.74 -300.00 -9.80 -46.15 14.68%
EY -1.76 -4.60 0.70 -1.04 -0.33 -10.20 -2.17 -13.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.99 0.52 0.58 0.47 0.47 0.46 50.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment