[BIOSIS] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -38.27%
YoY- -397.53%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 54,727 57,509 63,120 56,574 52,141 49,816 40,009 23.24%
PBT -3,043 -2,018 -1,766 -2,396 -1,920 -1,731 -224 470.24%
Tax -395 -590 -574 -680 -395 -480 615 -
NP -3,438 -2,608 -2,340 -3,076 -2,315 -2,211 391 -
-
NP to SH -3,290 -2,737 -2,922 -3,371 -2,438 -2,244 529 -
-
Tax Rate - - - - - - - -
Total Cost 58,165 60,117 65,460 59,650 54,456 52,027 39,618 29.20%
-
Net Worth 48,200 49,855 19,524 61,927 108,799 51,137 51,599 -4.44%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 48,200 49,855 19,524 61,927 108,799 51,137 51,599 -4.44%
NOSH 80,333 71,222 25,357 80,425 169,999 79,901 79,384 0.79%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -6.28% -4.53% -3.71% -5.44% -4.44% -4.44% 0.98% -
ROE -6.83% -5.49% -14.97% -5.44% -2.24% -4.39% 1.03% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 68.12 80.75 248.92 70.34 30.67 62.35 50.40 22.26%
EPS -4.10 -3.84 -11.52 -4.19 -1.43 -2.81 0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.70 0.77 0.77 0.64 0.64 0.65 -5.20%
Adjusted Per Share Value based on latest NOSH - 80,425
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 52.28 54.93 60.29 54.04 49.81 47.59 38.22 23.24%
EPS -3.14 -2.61 -2.79 -3.22 -2.33 -2.14 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4604 0.4762 0.1865 0.5915 1.0393 0.4885 0.4929 -4.44%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.50 0.36 0.37 0.30 0.32 0.34 0.55 -
P/RPS 0.73 0.45 0.15 0.43 1.04 0.55 1.09 -23.47%
P/EPS -12.21 -9.37 -3.21 -7.16 -22.31 -12.11 82.54 -
EY -8.19 -10.67 -31.14 -13.97 -4.48 -8.26 1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.51 0.48 0.39 0.50 0.53 0.85 -1.57%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 25/02/10 30/11/09 27/08/09 26/05/09 27/02/09 28/11/08 -
Price 0.51 0.69 0.40 0.45 0.30 0.30 0.30 -
P/RPS 0.75 0.85 0.16 0.64 0.98 0.48 0.60 16.05%
P/EPS -12.45 -17.96 -3.47 -10.74 -20.92 -10.68 45.02 -
EY -8.03 -5.57 -28.81 -9.31 -4.78 -9.36 2.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.99 0.52 0.58 0.47 0.47 0.46 50.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment