[THHEAVY] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -606.56%
YoY- -174.49%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 5,715 34,495 23,467 329 4,629 22,239 66,725 -33.58%
PBT -4,811 -14,063 6,247 -243,179 -42,457 -50,316 -36,841 -28.74%
Tax 0 0 0 0 0 0 -81 -
NP -4,811 -14,063 6,247 -243,179 -42,457 -50,316 -36,922 -28.77%
-
NP to SH -4,500 -12,618 7,098 -104,232 -37,973 -40,290 -24,941 -24.80%
-
Tax Rate - - 0.00% - - - - -
Total Cost 10,526 48,558 17,220 243,508 47,086 72,555 103,647 -31.67%
-
Net Worth 6,219 56,073 56,061 -56,063 168,022 594,810 367,434 -49.29%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 6,219 56,073 56,061 -56,063 168,022 594,810 367,434 -49.29%
NOSH 2,221,077 1,121,470 1,121,272 1,121,272 1,120,147 1,122,284 1,113,437 12.18%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -84.18% -40.77% 26.62% -73,914.59% -917.20% -226.25% -55.33% -
ROE -72.36% -22.50% 12.66% 0.00% -22.60% -6.77% -6.79% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.26 3.08 2.09 0.03 0.41 1.98 5.99 -40.68%
EPS -0.20 -1.13 0.63 -9.30 -3.39 -3.59 -2.24 -33.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0028 0.05 0.05 -0.05 0.15 0.53 0.33 -54.80%
Adjusted Per Share Value based on latest NOSH - 1,121,272
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.26 1.55 1.06 0.01 0.21 1.00 3.00 -33.45%
EPS -0.20 -0.57 0.32 -4.69 -1.71 -1.81 -1.12 -24.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0028 0.0252 0.0252 -0.0252 0.0756 0.2678 0.1654 -49.29%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.095 0.08 0.065 0.065 0.06 0.10 0.22 -
P/RPS 36.92 2.60 3.11 221.53 14.52 5.05 3.67 46.87%
P/EPS -46.89 -7.11 10.27 -0.70 -1.77 -2.79 -9.82 29.73%
EY -2.13 -14.06 9.74 -143.01 -56.50 -35.90 -10.18 -22.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 33.93 1.60 1.30 0.00 0.40 0.19 0.67 92.23%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 28/08/20 29/08/19 30/08/18 23/08/17 26/08/16 28/08/15 -
Price 0.09 0.135 0.06 0.04 0.05 0.18 0.155 -
P/RPS 34.98 4.39 2.87 136.32 12.10 9.08 2.59 54.25%
P/EPS -44.42 -12.00 9.48 -0.43 -1.47 -5.01 -6.92 36.28%
EY -2.25 -8.33 10.55 -232.40 -67.80 -19.94 -14.45 -26.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 32.14 2.70 1.20 0.00 0.33 0.34 0.47 102.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment