[THHEAVY] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -78.07%
YoY- 54.39%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 33,139 68,584 25,723 1,097 165 56,015 204,036 -26.11%
PBT -49,226 -10,273 109,523 -317,070 -444,229 -68,097 -133,673 -15.32%
Tax -1,876 -125 0 0 12,375 379 -3,218 -8.59%
NP -51,102 -10,398 109,523 -317,070 -431,854 -67,718 -136,891 -15.13%
-
NP to SH -48,167 -7,337 108,765 -165,793 -363,524 -60,684 -112,013 -13.11%
-
Tax Rate - - 0.00% - - - - -
Total Cost 84,241 78,982 -83,800 318,167 432,019 123,733 340,927 -20.76%
-
Net Worth 6,219 56,073 56,061 -56,063 167,940 594,990 365,460 -49.25%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 6,219 56,073 56,061 -56,063 167,940 594,990 365,460 -49.25%
NOSH 2,221,077 1,121,470 1,121,272 1,121,272 1,119,600 1,122,622 1,107,454 12.28%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -154.21% -15.16% 425.78% -28,903.37% -261,729.70% -120.89% -67.09% -
ROE -774.51% -13.08% 194.01% 0.00% -216.46% -10.20% -30.65% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.49 6.12 2.29 0.10 0.01 4.99 18.42 -34.21%
EPS -2.17 -0.65 9.70 -14.79 -32.47 -5.41 -10.11 -22.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0028 0.05 0.05 -0.05 0.15 0.53 0.33 -54.80%
Adjusted Per Share Value based on latest NOSH - 1,121,272
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.49 3.09 1.16 0.05 0.01 2.52 9.19 -26.13%
EPS -2.17 -0.33 4.90 -7.46 -16.37 -2.73 -5.04 -13.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0028 0.0252 0.0252 -0.0252 0.0756 0.2679 0.1645 -49.25%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.095 0.08 0.065 0.065 0.06 0.10 0.22 -
P/RPS 6.37 1.31 2.83 66.44 407.13 2.00 1.19 32.22%
P/EPS -4.38 -12.23 0.67 -0.44 -0.18 -1.85 -2.18 12.31%
EY -22.83 -8.18 149.24 -227.48 -541.15 -54.06 -45.97 -11.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 33.93 1.60 1.30 0.00 0.40 0.19 0.67 92.23%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 28/08/20 29/08/19 30/08/18 23/08/17 26/08/16 28/08/15 -
Price 0.09 0.135 0.06 0.04 0.05 0.18 0.155 -
P/RPS 6.03 2.21 2.62 40.89 339.27 3.61 0.84 38.84%
P/EPS -4.15 -20.63 0.62 -0.27 -0.15 -3.33 -1.53 18.07%
EY -24.10 -4.85 161.67 -369.65 -649.38 -30.03 -65.25 -15.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 32.14 2.70 1.20 0.00 0.33 0.34 0.47 102.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment