[HOVID] YoY Cumulative Quarter Result on 31-Mar-2014 [#3]

Stock
[HOVID] HOVID BHD
Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 62.62%
YoY- -6.04%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 134,351 137,886 145,708 135,798 131,936 116,951 118,906 2.05%
PBT 5,772 15,652 21,178 17,643 18,412 19,876 -461 -
Tax -577 -3,784 -4,885 -3,927 -3,954 -4,179 -4,370 -28.61%
NP 5,195 11,868 16,293 13,716 14,458 15,697 -4,831 -
-
NP to SH 4,830 11,680 16,406 13,387 14,247 15,442 -4,722 -
-
Tax Rate 10.00% 24.18% 23.07% 22.26% 21.48% 21.03% - -
Total Cost 129,156 126,018 129,415 122,082 117,478 101,254 123,737 0.71%
-
Net Worth 204,169 188,469 167,646 161,176 120,680 104,594 97,257 13.14%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 4,093 6,753 7,630 13,691 - - - -
Div Payout % 84.75% 57.82% 46.51% 102.27% - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 204,169 188,469 167,646 161,176 120,680 104,594 97,257 13.14%
NOSH 818,644 794,557 763,069 760,625 761,871 760,689 761,612 1.20%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 3.87% 8.61% 11.18% 10.10% 10.96% 13.42% -4.06% -
ROE 2.37% 6.20% 9.79% 8.31% 11.81% 14.76% -4.86% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 16.41 17.35 19.09 17.85 17.32 15.37 15.61 0.83%
EPS 0.59 1.47 2.15 1.76 1.87 2.03 -0.62 -
DPS 0.50 0.85 1.00 1.80 0.00 0.00 0.00 -
NAPS 0.2494 0.2372 0.2197 0.2119 0.1584 0.1375 0.1277 11.79%
Adjusted Per Share Value based on latest NOSH - 758,088
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 16.26 16.69 17.64 16.44 15.97 14.16 14.39 2.05%
EPS 0.58 1.41 1.99 1.62 1.72 1.87 -0.57 -
DPS 0.50 0.82 0.92 1.66 0.00 0.00 0.00 -
NAPS 0.2472 0.2281 0.2029 0.1951 0.1461 0.1266 0.1177 13.15%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.345 0.44 0.435 0.34 0.235 0.23 0.24 -
P/RPS 2.10 2.54 2.28 1.90 1.36 1.50 1.54 5.30%
P/EPS 58.47 29.93 20.23 19.32 12.57 11.33 -38.71 -
EY 1.71 3.34 4.94 5.18 7.96 8.83 -2.58 -
DY 1.45 1.93 2.30 5.29 0.00 0.00 0.00 -
P/NAPS 1.38 1.85 1.98 1.60 1.48 1.67 1.88 -5.01%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 24/05/17 24/05/16 29/05/15 30/05/14 27/05/13 28/05/12 27/05/11 -
Price 0.345 0.40 0.48 0.365 0.265 0.21 0.23 -
P/RPS 2.10 2.30 2.51 2.04 1.53 1.37 1.47 6.11%
P/EPS 58.47 27.21 22.33 20.74 14.17 10.34 -37.10 -
EY 1.71 3.68 4.48 4.82 7.06 9.67 -2.70 -
DY 1.45 2.13 2.08 4.93 0.00 0.00 0.00 -
P/NAPS 1.38 1.69 2.18 1.72 1.67 1.53 1.80 -4.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment