[ARKA] YoY Cumulative Quarter Result on 29-Feb-2004 [#3]

Stock
[ARKA] ARKA BERHAD
Announcement Date
27-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
29-Feb-2004 [#3]
Profit Trend
QoQ- -27.28%
YoY- 35.32%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Cumulative Result
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Revenue 32,399 33,653 32,466 35,000 30,192 31,151 40,771 -3.75%
PBT -846 -2,711 -2,100 -1,884 -2,406 -1,503 2,256 -
Tax -10 -23 446 461 206 1,503 -662 -50.26%
NP -856 -2,734 -1,654 -1,423 -2,200 0 1,594 -
-
NP to SH -1,053 -2,789 -1,654 -1,423 -2,200 -1,921 1,594 -
-
Tax Rate - - - - - - 29.34% -
Total Cost 33,255 36,387 34,120 36,423 32,392 31,151 39,177 -2.69%
-
Net Worth 19,435 15,075 17,990 20,576 22,578 24,338 26,199 -4.85%
Dividend
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Net Worth 19,435 15,075 17,990 20,576 22,578 24,338 26,199 -4.85%
NOSH 29,008 28,991 29,017 28,981 28,947 28,974 20,000 6.39%
Ratio Analysis
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
NP Margin -2.64% -8.12% -5.09% -4.07% -7.29% 0.00% 3.91% -
ROE -5.42% -18.50% -9.19% -6.92% -9.74% -7.89% 6.08% -
Per Share
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 111.69 116.08 111.88 120.77 104.30 107.51 203.86 -9.53%
EPS -3.63 -9.62 -5.70 -4.91 -7.60 -6.63 7.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.52 0.62 0.71 0.78 0.84 1.31 -10.56%
Adjusted Per Share Value based on latest NOSH - 28,962
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 49.65 51.58 49.76 53.64 46.27 47.74 62.48 -3.75%
EPS -1.61 -4.27 -2.53 -2.18 -3.37 -2.94 2.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2979 0.231 0.2757 0.3154 0.346 0.373 0.4015 -4.85%
Price Multiplier on Financial Quarter End Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 -
Price 0.36 0.58 0.60 0.87 0.85 1.20 1.45 -
P/RPS 0.32 0.50 0.54 0.72 0.81 1.12 0.71 -12.43%
P/EPS -9.92 -6.03 -10.53 -17.72 -11.18 -18.10 18.19 -
EY -10.08 -16.59 -9.50 -5.64 -8.94 -5.52 5.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.12 0.97 1.23 1.09 1.43 1.11 -11.31%
Price Multiplier on Announcement Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 19/04/07 27/04/06 22/04/05 27/04/04 23/04/03 16/04/02 25/04/01 -
Price 0.36 0.60 0.58 0.90 0.62 1.20 1.40 -
P/RPS 0.32 0.52 0.52 0.75 0.59 1.12 0.69 -12.01%
P/EPS -9.92 -6.24 -10.18 -18.33 -8.16 -18.10 17.57 -
EY -10.08 -16.03 -9.83 -5.46 -12.26 -5.52 5.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.15 0.94 1.27 0.79 1.43 1.07 -10.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment