[ARKA] YoY Cumulative Quarter Result on 28-Feb-2003 [#3]

Stock
[ARKA] ARKA BERHAD
Announcement Date
23-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
28-Feb-2003 [#3]
Profit Trend
QoQ- -63.33%
YoY- -14.52%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Cumulative Result
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 33,653 32,466 35,000 30,192 31,151 40,771 46,221 -5.14%
PBT -2,711 -2,100 -1,884 -2,406 -1,503 2,256 2,125 -
Tax -23 446 461 206 1,503 -662 -630 -42.38%
NP -2,734 -1,654 -1,423 -2,200 0 1,594 1,495 -
-
NP to SH -2,789 -1,654 -1,423 -2,200 -1,921 1,594 1,495 -
-
Tax Rate - - - - - 29.34% 29.65% -
Total Cost 36,387 34,120 36,423 32,392 31,151 39,177 44,726 -3.37%
-
Net Worth 15,075 17,990 20,576 22,578 24,338 26,199 23,983 -7.44%
Dividend
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 15,075 17,990 20,576 22,578 24,338 26,199 23,983 -7.44%
NOSH 28,991 29,017 28,981 28,947 28,974 20,000 19,986 6.39%
Ratio Analysis
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin -8.12% -5.09% -4.07% -7.29% 0.00% 3.91% 3.23% -
ROE -18.50% -9.19% -6.92% -9.74% -7.89% 6.08% 6.23% -
Per Share
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 116.08 111.88 120.77 104.30 107.51 203.86 231.26 -10.84%
EPS -9.62 -5.70 -4.91 -7.60 -6.63 7.97 7.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.62 0.71 0.78 0.84 1.31 1.20 -13.00%
Adjusted Per Share Value based on latest NOSH - 29,379
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 51.38 49.57 53.44 46.10 47.56 62.25 70.57 -5.14%
EPS -4.26 -2.53 -2.17 -3.36 -2.93 2.43 2.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2302 0.2747 0.3142 0.3447 0.3716 0.40 0.3662 -7.44%
Price Multiplier on Financial Quarter End Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 -
Price 0.58 0.60 0.87 0.85 1.20 1.45 3.10 -
P/RPS 0.50 0.54 0.72 0.81 1.12 0.71 1.34 -15.14%
P/EPS -6.03 -10.53 -17.72 -11.18 -18.10 18.19 41.44 -
EY -16.59 -9.50 -5.64 -8.94 -5.52 5.50 2.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.97 1.23 1.09 1.43 1.11 2.58 -12.97%
Price Multiplier on Announcement Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 27/04/06 22/04/05 27/04/04 23/04/03 16/04/02 25/04/01 17/04/00 -
Price 0.60 0.58 0.90 0.62 1.20 1.40 3.18 -
P/RPS 0.52 0.52 0.75 0.59 1.12 0.69 1.38 -15.00%
P/EPS -6.24 -10.18 -18.33 -8.16 -18.10 17.57 42.51 -
EY -16.03 -9.83 -5.46 -12.26 -5.52 5.69 2.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.94 1.27 0.79 1.43 1.07 2.65 -12.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment