[ARKA] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 218.31%
YoY- 276.67%
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 11,832 12,003 13,691 11,944 10,972 13,874 19,354 -7.87%
PBT -178 184 544 254 113 531 790 -
Tax -51 -38 -77 -28 -36 -237 -229 -22.13%
NP -229 146 467 226 77 294 561 -
-
NP to SH -229 146 467 226 60 294 561 -
-
Tax Rate - 20.65% 14.15% 11.02% 31.86% 44.63% 28.99% -
Total Cost 12,061 11,857 13,224 11,718 10,895 13,580 18,793 -7.12%
-
Net Worth 41,408 44,688 43,868 32,389 31,569 32,389 31,979 4.39%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 41,408 44,688 43,868 32,389 31,569 32,389 31,979 4.39%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -1.94% 1.22% 3.41% 1.89% 0.70% 2.12% 2.90% -
ROE -0.55% 0.33% 1.06% 0.70% 0.19% 0.91% 1.75% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 28.86 29.28 33.39 29.13 26.76 33.84 47.21 -7.87%
EPS -0.64 0.40 0.77 0.55 0.18 0.72 1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.09 1.07 0.79 0.77 0.79 0.78 4.39%
Adjusted Per Share Value based on latest NOSH - 40,999
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 18.13 18.40 20.98 18.30 16.82 21.26 29.66 -7.87%
EPS -0.35 0.22 0.72 0.35 0.09 0.45 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6346 0.6849 0.6723 0.4964 0.4838 0.4964 0.4901 4.39%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.65 0.715 0.51 0.38 0.44 0.24 0.26 -
P/RPS 2.25 2.44 1.53 1.30 1.64 0.71 0.55 26.45%
P/EPS -116.37 200.78 44.77 68.94 300.66 33.47 19.00 -
EY -0.86 0.50 2.23 1.45 0.33 2.99 5.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.66 0.48 0.48 0.57 0.30 0.33 11.66%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 25/08/17 30/08/16 25/08/15 26/08/14 29/08/13 30/08/12 -
Price 0.585 0.80 0.39 0.43 0.435 0.265 0.31 -
P/RPS 2.03 2.73 1.17 1.48 1.63 0.78 0.66 20.58%
P/EPS -104.74 224.65 34.24 78.01 297.24 36.95 22.66 -
EY -0.95 0.45 2.92 1.28 0.34 2.71 4.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.73 0.36 0.54 0.56 0.34 0.40 6.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment