[ARKA] YoY Cumulative Quarter Result on 30-Nov-2011

Announcement Date
19-Jan-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Nov-2011
Profit Trend
QoQ--%
YoY- -8.32%
View:
Show?
Cumulative Result
30/11/11 31/08/10 30/11/10 31/12/10 CAGR
Revenue 17,108 8,020 15,482 0 -
PBT 617 247 805 0 -
Tax -154 -148 -300 0 -
NP 463 99 505 0 -
-
NP to SH 463 144 505 0 -
-
Tax Rate 24.96% 59.92% 37.27% - -
Total Cost 16,645 7,921 14,977 0 -
-
Net Worth 30,730 26,331 27,097 30,792 -0.22%
Dividend
30/11/11 31/08/10 30/11/10 31/12/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/11/11 31/08/10 30/11/10 31/12/10 CAGR
Net Worth 30,730 26,331 27,097 30,792 -0.22%
NOSH 40,973 41,142 41,056 41,056 -0.22%
Ratio Analysis
30/11/11 31/08/10 30/11/10 31/12/10 CAGR
NP Margin 2.71% 1.23% 3.26% 0.00% -
ROE 1.51% 0.55% 1.86% 0.00% -
Per Share
30/11/11 31/08/10 30/11/10 31/12/10 CAGR
RPS 41.75 19.49 37.71 0.00 -
EPS 1.13 0.35 1.23 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.64 0.66 0.75 0.00%
Adjusted Per Share Value based on latest NOSH - 40,823
30/11/11 31/08/10 30/11/10 31/12/10 CAGR
RPS 26.28 12.32 23.78 0.00 -
EPS 0.71 0.22 0.78 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4721 0.4045 0.4163 0.473 -0.20%
Price Multiplier on Financial Quarter End Date
30/11/11 31/08/10 30/11/10 31/12/10 CAGR
Date 30/11/11 30/08/10 30/11/10 30/12/10 -
Price 0.42 0.70 0.85 0.635 -
P/RPS 1.01 3.59 2.25 0.00 -
P/EPS 37.17 200.00 69.11 0.00 -
EY 2.69 0.50 1.45 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.09 1.29 0.85 -36.62%
Price Multiplier on Announcement Date
30/11/11 31/08/10 30/11/10 31/12/10 CAGR
Date 19/01/12 27/10/10 27/01/11 - -
Price 0.45 0.69 0.63 0.00 -
P/RPS 1.08 3.54 1.67 0.00 -
P/EPS 39.82 197.14 51.22 0.00 -
EY 2.51 0.51 1.95 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.08 0.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment