[ARKA] QoQ TTM Result on 30-Nov-2011

Announcement Date
19-Jan-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Nov-2011
Profit Trend
QoQ- -7.21%
YoY- 143.35%
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/11/11 30/09/11 31/08/11 30/06/11 CAGR
Revenue 29,519 17,416 17,108 17,108 17,361 17,361 15,383 91.55%
PBT 1,435 624 617 617 295 295 671 113.41%
Tax -444 -114 -154 -154 204 204 127 -
NP 991 510 463 463 499 499 798 24.11%
-
NP to SH 957 510 463 463 499 499 798 19.86%
-
Tax Rate 30.94% 18.27% 24.96% 24.96% -69.15% -69.15% -18.93% -
Total Cost 28,528 16,906 16,645 16,645 16,862 16,862 14,585 95.24%
-
Net Worth 31,979 31,569 18,239 30,617 0 31,071 0 -
Dividend
30/06/12 31/03/12 31/12/11 30/11/11 30/09/11 31/08/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/11/11 30/09/11 31/08/11 30/06/11 CAGR
Net Worth 31,979 31,569 18,239 30,617 0 31,071 0 -
NOSH 40,999 40,999 40,999 40,823 41,428 41,428 41,182 -0.44%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/11/11 30/09/11 31/08/11 30/06/11 CAGR
NP Margin 3.36% 2.93% 2.71% 2.71% 2.87% 2.87% 5.19% -
ROE 2.99% 1.62% 2.54% 1.51% 0.00% 1.61% 0.00% -
Per Share
30/06/12 31/03/12 31/12/11 30/11/11 30/09/11 31/08/11 30/06/11 CAGR
RPS 72.00 42.48 71.28 41.91 41.91 41.91 37.35 92.42%
EPS 2.33 1.24 1.93 1.13 1.20 1.20 1.94 20.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.77 0.76 0.75 0.00 0.75 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,823
30/06/12 31/03/12 31/12/11 30/11/11 30/09/11 31/08/11 30/06/11 CAGR
RPS 45.35 26.75 26.28 26.28 26.67 26.67 23.63 91.57%
EPS 1.47 0.78 0.71 0.71 0.77 0.77 1.23 19.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4912 0.4849 0.2802 0.4703 0.00 0.4773 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/11/11 30/09/11 31/08/11 30/06/11 CAGR
Date 29/06/12 30/03/12 30/12/11 30/11/11 30/09/11 29/08/11 30/06/11 -
Price 0.26 0.34 0.45 0.42 0.51 0.51 0.565 -
P/RPS 0.36 0.80 0.63 1.00 1.22 1.22 1.51 -76.06%
P/EPS 11.14 27.33 23.33 37.03 42.34 42.34 29.16 -61.69%
EY 8.98 3.66 4.29 2.70 2.36 2.36 3.43 161.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.44 0.59 0.56 0.00 0.68 0.00 -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/11/11 30/09/11 31/08/11 30/06/11 CAGR
Date 30/08/12 - - - - - - -
Price 0.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.43 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.28 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 7.53 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment