[WATTA] YoY Cumulative Quarter Result on 30-Jun-2007 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Jun-2007 [#3]
Profit Trend
QoQ- 53.33%
YoY- 84.91%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 23,213 15,758 23,245 52,732 61,480 65,052 66,421 -16.06%
PBT -103 945 -1,165 423 -594 -641 927 -
Tax -114 -177 -215 -292 -241 -311 -780 -27.41%
NP -217 768 -1,380 131 -835 -952 147 -
-
NP to SH 462 540 -1,707 -175 -1,160 -1,272 147 21.01%
-
Tax Rate - 18.73% - 69.03% - - 84.14% -
Total Cost 23,430 14,990 24,625 52,601 62,315 66,004 66,274 -15.90%
-
Net Worth 45,360 44,718 44,787 41,847 48,128 50,121 53,339 -2.66%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - 422 421 420 -
Div Payout % - - - - 0.00% 0.00% 285.71% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 45,360 44,718 44,787 41,847 48,128 50,121 53,339 -2.66%
NOSH 83,999 84,375 84,504 76,086 42,218 42,119 42,000 12.24%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -0.93% 4.87% -5.94% 0.25% -1.36% -1.46% 0.22% -
ROE 1.02% 1.21% -3.81% -0.42% -2.41% -2.54% 0.28% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 27.63 18.68 27.51 69.30 145.62 154.45 158.15 -25.22%
EPS 0.55 0.64 -2.02 -0.23 -1.37 -3.01 0.35 7.82%
DPS 0.00 0.00 0.00 0.00 1.00 1.00 1.00 -
NAPS 0.54 0.53 0.53 0.55 1.14 1.19 1.27 -13.27%
Adjusted Per Share Value based on latest NOSH - 83,333
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 27.48 18.65 27.52 62.42 72.77 77.00 78.62 -16.06%
EPS 0.55 0.64 -2.02 -0.21 -1.37 -1.51 0.17 21.60%
DPS 0.00 0.00 0.00 0.00 0.50 0.50 0.50 -
NAPS 0.5369 0.5293 0.5302 0.4954 0.5697 0.5933 0.6314 -2.66%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.23 0.05 0.21 0.22 0.23 0.43 0.45 -
P/RPS 0.83 0.27 0.76 0.32 0.16 0.28 0.28 19.84%
P/EPS 41.82 7.81 -10.40 -95.65 -8.37 -14.24 128.57 -17.06%
EY 2.39 12.80 -9.62 -1.05 -11.95 -7.02 0.78 20.50%
DY 0.00 0.00 0.00 0.00 4.35 2.33 2.22 -
P/NAPS 0.43 0.09 0.40 0.40 0.20 0.36 0.35 3.48%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 19/08/09 27/08/08 24/08/07 16/08/06 23/08/05 23/08/04 -
Price 0.25 0.05 0.25 0.29 0.29 0.43 0.44 -
P/RPS 0.90 0.27 0.91 0.42 0.20 0.28 0.28 21.47%
P/EPS 45.45 7.81 -12.38 -126.09 -10.55 -14.24 125.71 -15.58%
EY 2.20 12.80 -8.08 -0.79 -9.47 -7.02 0.80 18.35%
DY 0.00 0.00 0.00 0.00 3.45 2.33 2.27 -
P/NAPS 0.46 0.09 0.47 0.53 0.25 0.36 0.35 4.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment