[WATTA] YoY Cumulative Quarter Result on 30-Jun-2004 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
23-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
30-Jun-2004 [#3]
Profit Trend
QoQ- -63.79%
YoY- -89.08%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 52,732 61,480 65,052 66,421 67,233 67,176 61,103 -2.42%
PBT 423 -594 -641 927 1,840 1,428 1,166 -15.54%
Tax -292 -241 -311 -780 -494 -915 -507 -8.78%
NP 131 -835 -952 147 1,346 513 659 -23.59%
-
NP to SH -175 -1,160 -1,272 147 1,346 513 659 -
-
Tax Rate 69.03% - - 84.14% 26.85% 64.08% 43.48% -
Total Cost 52,601 62,315 66,004 66,274 65,887 66,663 60,444 -2.28%
-
Net Worth 41,847 48,128 50,121 53,339 53,715 52,571 45,714 -1.46%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - 422 421 420 422 - - -
Div Payout % - 0.00% 0.00% 285.71% 31.42% - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 41,847 48,128 50,121 53,339 53,715 52,571 45,714 -1.46%
NOSH 76,086 42,218 42,119 42,000 42,295 42,396 19,789 25.15%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 0.25% -1.36% -1.46% 0.22% 2.00% 0.76% 1.08% -
ROE -0.42% -2.41% -2.54% 0.28% 2.51% 0.98% 1.44% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 69.30 145.62 154.45 158.15 158.96 158.45 308.76 -22.03%
EPS -0.23 -1.37 -3.01 0.35 3.19 1.21 3.33 -
DPS 0.00 1.00 1.00 1.00 1.00 0.00 0.00 -
NAPS 0.55 1.14 1.19 1.27 1.27 1.24 2.31 -21.26%
Adjusted Per Share Value based on latest NOSH - 42,459
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 62.42 72.77 77.00 78.62 79.58 79.52 72.33 -2.42%
EPS -0.21 -1.37 -1.51 0.17 1.59 0.61 0.78 -
DPS 0.00 0.50 0.50 0.50 0.50 0.00 0.00 -
NAPS 0.4954 0.5697 0.5933 0.6314 0.6358 0.6223 0.5411 -1.45%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.22 0.23 0.43 0.45 0.54 0.58 1.29 -
P/RPS 0.32 0.16 0.28 0.28 0.34 0.37 0.42 -4.42%
P/EPS -95.65 -8.37 -14.24 128.57 16.97 47.93 38.74 -
EY -1.05 -11.95 -7.02 0.78 5.89 2.09 2.58 -
DY 0.00 4.35 2.33 2.22 1.85 0.00 0.00 -
P/NAPS 0.40 0.20 0.36 0.35 0.43 0.47 0.56 -5.45%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 24/08/07 16/08/06 23/08/05 23/08/04 27/08/03 27/08/02 03/10/01 -
Price 0.29 0.29 0.43 0.44 0.56 0.56 1.05 -
P/RPS 0.42 0.20 0.28 0.28 0.35 0.35 0.34 3.58%
P/EPS -126.09 -10.55 -14.24 125.71 17.60 46.28 31.53 -
EY -0.79 -9.47 -7.02 0.80 5.68 2.16 3.17 -
DY 0.00 3.45 2.33 2.27 1.79 0.00 0.00 -
P/NAPS 0.53 0.25 0.36 0.35 0.44 0.45 0.45 2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment