[WATTA] QoQ Cumulative Quarter Result on 31-Dec-2004 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
22-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
31-Dec-2004 [#1]
Profit Trend
QoQ- 96.11%
YoY- -134.57%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 87,233 65,052 43,358 23,905 86,396 66,421 44,045 57.64%
PBT -1,629 -641 -60 181 -1,136 927 1,090 -
Tax 384 -311 -428 -246 -536 -780 -684 -
NP -1,245 -952 -488 -65 -1,672 147 406 -
-
NP to SH -1,576 -1,272 -488 -65 -1,672 147 406 -
-
Tax Rate - - - 135.91% - 84.14% 62.75% -
Total Cost 88,478 66,004 43,846 23,970 88,068 66,274 43,639 60.12%
-
Net Worth 49,857 50,121 50,903 53,299 51,933 53,339 54,133 -5.33%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div 422 421 420 - - 420 422 0.00%
Div Payout % 0.00% 0.00% 0.00% - - 285.71% 104.17% -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 49,857 50,121 50,903 53,299 51,933 53,339 54,133 -5.33%
NOSH 42,252 42,119 42,068 43,333 42,222 42,000 42,291 -0.06%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin -1.43% -1.46% -1.13% -0.27% -1.94% 0.22% 0.92% -
ROE -3.16% -2.54% -0.96% -0.12% -3.22% 0.28% 0.75% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 206.46 154.45 103.06 55.17 204.62 158.15 104.15 57.73%
EPS -3.73 -3.01 -1.16 -0.15 -3.96 0.35 0.96 -
DPS 1.00 1.00 1.00 0.00 0.00 1.00 1.00 0.00%
NAPS 1.18 1.19 1.21 1.23 1.23 1.27 1.28 -5.27%
Adjusted Per Share Value based on latest NOSH - 43,333
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 103.26 77.00 51.32 28.30 102.27 78.62 52.14 57.63%
EPS -1.87 -1.51 -0.58 -0.08 -1.98 0.17 0.48 -
DPS 0.50 0.50 0.50 0.00 0.00 0.50 0.50 0.00%
NAPS 0.5902 0.5933 0.6026 0.6309 0.6147 0.6314 0.6408 -5.33%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.35 0.43 0.44 0.39 0.45 0.45 0.47 -
P/RPS 0.17 0.28 0.43 0.71 0.22 0.28 0.45 -47.71%
P/EPS -9.38 -14.24 -37.93 -260.00 -11.36 128.57 48.96 -
EY -10.66 -7.02 -2.64 -0.38 -8.80 0.78 2.04 -
DY 2.86 2.33 2.27 0.00 0.00 2.22 2.13 21.68%
P/NAPS 0.30 0.36 0.36 0.32 0.37 0.35 0.37 -13.03%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 29/11/05 23/08/05 25/05/05 22/02/05 25/11/04 23/08/04 27/05/04 -
Price 0.22 0.43 0.44 0.46 0.43 0.44 0.47 -
P/RPS 0.11 0.28 0.43 0.83 0.21 0.28 0.45 -60.87%
P/EPS -5.90 -14.24 -37.93 -306.67 -10.86 125.71 48.96 -
EY -16.95 -7.02 -2.64 -0.33 -9.21 0.80 2.04 -
DY 4.55 2.33 2.27 0.00 0.00 2.27 2.13 65.78%
P/NAPS 0.19 0.36 0.36 0.37 0.35 0.35 0.37 -35.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment