[WATTA] QoQ Quarter Result on 31-Dec-2004 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
22-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
31-Dec-2004 [#1]
Profit Trend
QoQ- 96.88%
YoY- -134.57%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 22,181 21,695 19,453 23,905 19,975 22,376 19,519 8.88%
PBT -989 -581 -241 181 -1,972 -163 539 -
Tax 695 -100 -182 -246 -113 -96 -321 -
NP -294 -681 -423 -65 -2,085 -259 218 -
-
NP to SH -304 -784 -423 -65 -2,085 -259 218 -
-
Tax Rate - - - 135.91% - - 59.55% -
Total Cost 22,475 22,376 19,876 23,970 22,060 22,635 19,301 10.67%
-
Net Worth 49,822 50,159 51,183 53,299 51,913 53,922 53,661 -4.82%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - 423 - - - 419 -
Div Payout % - - 0.00% - - - 192.31% -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 49,822 50,159 51,183 53,299 51,913 53,922 53,661 -4.82%
NOSH 42,222 42,150 42,300 43,333 42,206 42,459 41,923 0.47%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin -1.33% -3.14% -2.17% -0.27% -10.44% -1.16% 1.12% -
ROE -0.61% -1.56% -0.83% -0.12% -4.02% -0.48% 0.41% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 52.53 51.47 45.99 55.17 47.33 52.70 46.56 8.36%
EPS -0.72 -1.86 -1.00 -0.15 -4.94 -0.61 0.52 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 1.18 1.19 1.21 1.23 1.23 1.27 1.28 -5.27%
Adjusted Per Share Value based on latest NOSH - 43,333
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 26.26 25.68 23.03 28.30 23.64 26.49 23.10 8.91%
EPS -0.36 -0.93 -0.50 -0.08 -2.47 -0.31 0.26 -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.50 -
NAPS 0.5898 0.5937 0.6059 0.6309 0.6145 0.6383 0.6352 -4.81%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.35 0.43 0.44 0.39 0.45 0.45 0.47 -
P/RPS 0.67 0.84 0.96 0.71 0.95 0.85 1.01 -23.91%
P/EPS -48.61 -23.12 -44.00 -260.00 -9.11 -73.77 90.38 -
EY -2.06 -4.33 -2.27 -0.38 -10.98 -1.36 1.11 -
DY 0.00 0.00 2.27 0.00 0.00 0.00 2.13 -
P/NAPS 0.30 0.36 0.36 0.32 0.37 0.35 0.37 -13.03%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 29/11/05 23/08/05 25/05/05 22/02/05 25/11/04 23/08/04 27/05/04 -
Price 0.22 0.43 0.44 0.46 0.43 0.44 0.47 -
P/RPS 0.42 0.84 0.96 0.83 0.91 0.83 1.01 -44.25%
P/EPS -30.56 -23.12 -44.00 -306.67 -8.70 -72.13 90.38 -
EY -3.27 -4.33 -2.27 -0.33 -11.49 -1.39 1.11 -
DY 0.00 0.00 2.27 0.00 0.00 0.00 2.13 -
P/NAPS 0.19 0.36 0.36 0.37 0.35 0.35 0.37 -35.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment