[UMSNGB] YoY Cumulative Quarter Result on 30-Sep-2005 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 77,884 77,421 69,183 0 -
PBT 4,997 4,941 6,864 0 -
Tax -1,249 -1,162 -1,514 0 -
NP 3,748 3,779 5,350 0 -
-
NP to SH 3,748 3,779 5,350 0 -
-
Tax Rate 24.99% 23.52% 22.06% - -
Total Cost 74,136 73,642 63,833 0 -
-
Net Worth 51,944 49,639 45,467 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 7 - - - -
Div Payout % 0.21% - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 51,944 49,639 45,467 0 -
NOSH 79,914 80,063 75,779 0 -
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 4.81% 4.88% 7.73% 0.00% -
ROE 7.22% 7.61% 11.77% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 97.46 96.70 91.30 0.00 -
EPS 4.69 4.72 7.06 0.00 -
DPS 0.01 0.00 0.00 0.00 -
NAPS 0.65 0.62 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 97.36 96.78 86.48 0.00 -
EPS 4.69 4.72 6.69 0.00 -
DPS 0.01 0.00 0.00 0.00 -
NAPS 0.6493 0.6205 0.5683 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/08 28/09/07 29/09/06 - -
Price 0.42 0.50 0.50 0.00 -
P/RPS 0.43 0.52 0.55 0.00 -
P/EPS 8.96 10.59 7.08 0.00 -
EY 11.17 9.44 14.12 0.00 -
DY 0.02 0.00 0.00 0.00 -
P/NAPS 0.65 0.81 0.83 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 27/11/08 30/11/07 20/11/06 - -
Price 0.48 0.49 0.49 0.00 -
P/RPS 0.49 0.51 0.54 0.00 -
P/EPS 10.23 10.38 6.94 0.00 -
EY 9.77 9.63 14.41 0.00 -
DY 0.02 0.00 0.00 0.00 -
P/NAPS 0.74 0.79 0.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment