[UMSNGB] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[UMSNGB] UMS-NEIKEN GROUP BHD
Announcement Date
20-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 50.37%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UMSNGB's Result
UMSNGB's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 45,557 77,884 77,421 69,183 0 -
PBT 3,528 4,997 4,941 6,864 0 -
Tax -698 -1,249 -1,162 -1,514 0 -
NP 2,830 3,748 3,779 5,350 0 -
-
NP to SH 2,830 3,748 3,779 5,350 0 -
-
Tax Rate 19.78% 24.99% 23.52% 22.06% - -
Total Cost 42,727 74,136 73,642 63,833 0 -
-
Net Worth 51,963 51,944 49,639 45,467 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - 7 - - - -
Div Payout % - 0.21% - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 51,963 51,944 49,639 45,467 0 -
NOSH 79,943 79,914 80,063 75,779 0 -
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 6.21% 4.81% 4.88% 7.73% 0.00% -
ROE 5.45% 7.22% 7.61% 11.77% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 56.99 97.46 96.70 91.30 0.00 -
EPS 3.54 4.69 4.72 7.06 0.00 -
DPS 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.62 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,999
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 56.95 97.36 96.78 86.48 0.00 -
EPS 3.54 4.69 4.72 6.69 0.00 -
DPS 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.6495 0.6493 0.6205 0.5683 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 - -
Price 0.41 0.42 0.50 0.50 0.00 -
P/RPS 0.72 0.43 0.52 0.55 0.00 -
P/EPS 11.58 8.96 10.59 7.08 0.00 -
EY 8.63 11.17 9.44 14.12 0.00 -
DY 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.63 0.65 0.81 0.83 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 25/11/09 27/11/08 30/11/07 20/11/06 - -
Price 0.41 0.48 0.49 0.49 0.00 -
P/RPS 0.72 0.49 0.51 0.54 0.00 -
P/EPS 11.58 10.23 10.38 6.94 0.00 -
EY 8.63 9.77 9.63 14.41 0.00 -
DY 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.63 0.74 0.79 0.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment