[CITAGLB] YoY Cumulative Quarter Result on 28-Feb-2014 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
28-Feb-2014 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Cumulative Result
28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 CAGR
Revenue 268,164 216,859 146,270 0 43,501 41,588 43,599 40.57%
PBT 17,201 10,136 12,152 0 1,025 -172 1,145 66.18%
Tax -3,032 -1,292 -1,616 0 -421 69 -362 48.94%
NP 14,169 8,844 10,536 0 604 -103 783 72.08%
-
NP to SH 13,834 9,330 10,589 0 604 -103 783 71.31%
-
Tax Rate 17.63% 12.75% 13.30% - 41.07% - 31.62% -
Total Cost 253,995 208,015 135,734 0 42,897 41,691 42,816 39.62%
-
Net Worth 338,397 272,349 219,727 0 72,281 73,129 63,432 36.87%
Dividend
28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 CAGR
Div 10,465 5,393 - - - - - -
Div Payout % 75.65% 57.80% - - - - - -
Equity
28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 CAGR
Net Worth 338,397 272,349 219,727 0 72,281 73,129 63,432 36.87%
NOSH 348,863 269,653 233,752 102,054 99,016 102,999 99,113 26.60%
Ratio Analysis
28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 CAGR
NP Margin 5.28% 4.08% 7.20% 0.00% 1.39% -0.25% 1.80% -
ROE 4.09% 3.43% 4.82% 0.00% 0.84% -0.14% 1.23% -
Per Share
28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 76.87 80.42 62.57 0.00 43.93 40.38 43.99 11.03%
EPS 4.00 3.46 4.53 0.00 0.61 -0.10 0.79 35.53%
DPS 3.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 1.01 0.94 0.00 0.73 0.71 0.64 8.10%
Adjusted Per Share Value based on latest NOSH - 100,714
28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 CAGR
RPS 63.22 51.12 34.48 0.00 10.26 9.80 10.28 40.56%
EPS 3.26 2.20 2.50 0.00 0.14 -0.02 0.18 72.11%
DPS 2.47 1.27 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7978 0.642 0.518 0.00 0.1704 0.1724 0.1495 36.87%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 31/10/13 31/10/12 31/10/11 -
Price 1.22 1.21 1.50 0.82 0.92 0.25 0.27 -
P/RPS 1.59 1.50 2.40 0.00 2.09 0.62 0.61 19.67%
P/EPS 30.77 34.97 33.11 0.00 150.82 -250.00 34.18 -1.95%
EY 3.25 2.86 3.02 0.00 0.66 -0.40 2.93 1.96%
DY 2.46 1.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.20 1.60 0.00 1.26 0.35 0.42 22.86%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 CAGR
Date 20/04/17 21/04/16 23/04/15 - 19/12/13 20/12/12 20/12/11 -
Price 1.27 0.955 1.52 0.00 0.885 0.26 0.27 -
P/RPS 1.65 1.19 2.43 0.00 2.01 0.64 0.61 20.50%
P/EPS 32.03 27.60 33.55 0.00 145.08 -260.00 34.18 -1.21%
EY 3.12 3.62 2.98 0.00 0.69 -0.38 2.93 1.18%
DY 2.36 2.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.95 1.62 0.00 1.21 0.37 0.42 23.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment