[CITAGLB] YoY Cumulative Quarter Result on 31-Jan-2011 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
16-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jan-2011 [#3]
Profit Trend
QoQ- 5.19%
YoY- -88.99%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Cumulative Result
31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Revenue 238,432 0 62,608 55,490 56,371 78,819 26,128 35.18%
PBT 20,252 0 1,246 231 1,974 6,610 6,370 17.08%
Tax -5,344 0 -457 -69 -503 -2,184 -526 37.17%
NP 14,908 0 789 162 1,471 4,426 5,844 13.61%
-
NP to SH 14,938 0 789 162 1,471 4,426 5,844 13.65%
-
Tax Rate 26.39% - 36.68% 29.87% 25.48% 33.04% 8.26% -
Total Cost 223,524 0 61,819 55,328 54,900 74,393 20,284 38.70%
-
Net Worth 227,421 0 64,106 62,775 63,042 63,942 58,039 20.46%
Dividend
31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Net Worth 227,421 0 64,106 62,775 63,042 63,942 58,039 20.46%
NOSH 239,391 103,805 98,624 101,250 100,068 99,909 100,068 12.62%
Ratio Analysis
31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
NP Margin 6.25% 0.00% 1.26% 0.29% 2.61% 5.62% 22.37% -
ROE 6.57% 0.00% 1.23% 0.26% 2.33% 6.92% 10.07% -
Per Share
31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 99.60 0.00 63.48 54.80 56.33 78.89 26.11 20.02%
EPS 6.24 0.00 0.80 0.16 1.47 4.43 5.84 0.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.00 0.65 0.62 0.63 0.64 0.58 6.95%
Adjusted Per Share Value based on latest NOSH - 80,000
31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 56.04 0.00 14.71 13.04 13.25 18.52 6.14 35.18%
EPS 3.51 0.00 0.19 0.04 0.35 1.04 1.37 13.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5345 0.00 0.1507 0.1475 0.1482 0.1503 0.1364 20.46%
Price Multiplier on Financial Quarter End Date
31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 29/05/15 30/05/14 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 -
Price 1.67 1.03 0.35 0.315 0.39 0.22 0.50 -
P/RPS 1.68 0.00 0.55 0.57 0.69 0.28 1.91 -1.73%
P/EPS 26.76 0.00 43.75 196.88 26.53 4.97 8.56 16.81%
EY 3.74 0.00 2.29 0.51 3.77 20.14 11.68 -14.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 0.00 0.54 0.51 0.62 0.34 0.86 10.25%
Price Multiplier on Announcement Date
31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 28/07/15 - 22/03/12 16/03/11 18/03/10 25/03/09 28/03/08 -
Price 1.43 0.00 0.29 0.29 0.33 0.20 0.45 -
P/RPS 1.44 0.00 0.46 0.53 0.59 0.25 1.72 -2.39%
P/EPS 22.92 0.00 36.25 181.25 22.45 4.51 7.71 16.01%
EY 4.36 0.00 2.76 0.55 4.45 22.15 12.98 -13.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 0.00 0.45 0.47 0.52 0.31 0.78 9.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment