[CITAGLB] YoY Annualized Quarter Result on 31-Jan-2011 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
16-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jan-2011 [#3]
Profit Trend
QoQ- -29.87%
YoY- -88.99%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Revenue 317,909 0 83,477 73,986 75,161 105,092 34,837 35.18%
PBT 27,002 0 1,661 308 2,632 8,813 8,493 17.08%
Tax -7,125 0 -609 -92 -670 -2,912 -701 37.18%
NP 19,877 0 1,052 216 1,961 5,901 7,792 13.61%
-
NP to SH 19,917 0 1,052 216 1,961 5,901 7,792 13.65%
-
Tax Rate 26.39% - 36.66% 29.87% 25.46% 33.04% 8.25% -
Total Cost 298,032 0 82,425 73,770 73,200 99,190 27,045 38.70%
-
Net Worth 227,421 0 64,106 62,775 63,042 63,942 58,039 20.46%
Dividend
31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Net Worth 227,421 0 64,106 62,775 63,042 63,942 58,039 20.46%
NOSH 239,391 103,805 98,624 101,250 100,068 99,909 100,068 12.62%
Ratio Analysis
31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
NP Margin 6.25% 0.00% 1.26% 0.29% 2.61% 5.62% 22.37% -
ROE 8.76% 0.00% 1.64% 0.34% 3.11% 9.23% 13.43% -
Per Share
31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 132.80 0.00 84.64 73.07 75.11 105.19 34.81 20.02%
EPS 8.32 0.00 1.07 0.21 1.96 5.91 7.79 0.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.00 0.65 0.62 0.63 0.64 0.58 6.95%
Adjusted Per Share Value based on latest NOSH - 80,000
31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 74.72 0.00 19.62 17.39 17.67 24.70 8.19 35.18%
EPS 4.68 0.00 0.25 0.05 0.46 1.39 1.83 13.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5345 0.00 0.1507 0.1475 0.1482 0.1503 0.1364 20.46%
Price Multiplier on Financial Quarter End Date
31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 29/05/15 30/05/14 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 -
Price 1.67 1.03 0.35 0.315 0.39 0.22 0.50 -
P/RPS 1.26 0.00 0.41 0.43 0.52 0.21 1.44 -1.80%
P/EPS 20.07 0.00 32.81 147.66 19.90 3.72 6.42 16.81%
EY 4.98 0.00 3.05 0.68 5.03 26.85 15.57 -14.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 0.00 0.54 0.51 0.62 0.34 0.86 10.25%
Price Multiplier on Announcement Date
31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 28/07/15 - 22/03/12 16/03/11 18/03/10 25/03/09 28/03/08 -
Price 1.43 0.00 0.29 0.29 0.33 0.20 0.45 -
P/RPS 1.08 0.00 0.34 0.40 0.44 0.19 1.29 -2.39%
P/EPS 17.19 0.00 27.19 135.94 16.84 3.39 5.78 16.02%
EY 5.82 0.00 3.68 0.74 5.94 29.53 17.30 -13.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 0.00 0.45 0.47 0.52 0.31 0.78 9.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment