[CITAGLB] YoY Cumulative Quarter Result on 31-May-2014 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-May-2014 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Cumulative Result
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
Revenue 410,070 342,326 238,432 0 62,608 55,490 56,371 31.07%
PBT 27,721 17,366 20,252 0 1,246 231 1,974 43.36%
Tax -5,687 -2,876 -5,344 0 -457 -69 -503 39.19%
NP 22,034 14,490 14,908 0 789 162 1,471 44.63%
-
NP to SH 21,860 14,946 14,938 0 789 162 1,471 44.47%
-
Tax Rate 20.52% 16.56% 26.39% - 36.68% 29.87% 25.48% -
Total Cost 388,036 327,836 223,524 0 61,819 55,328 54,900 30.55%
-
Net Worth 338,407 281,876 227,421 0 64,106 62,775 63,042 25.74%
Dividend
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
Div 10,466 6,555 - - - - - -
Div Payout % 47.88% 43.86% - - - - - -
Equity
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
Net Worth 338,407 281,876 227,421 0 64,106 62,775 63,042 25.74%
NOSH 348,874 327,763 239,391 103,805 98,624 101,250 100,068 18.56%
Ratio Analysis
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
NP Margin 5.37% 4.23% 6.25% 0.00% 1.26% 0.29% 2.61% -
ROE 6.46% 5.30% 6.57% 0.00% 1.23% 0.26% 2.33% -
Per Share
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
RPS 117.54 104.44 99.60 0.00 63.48 54.80 56.33 10.54%
EPS 6.30 4.56 6.24 0.00 0.80 0.16 1.47 21.94%
DPS 3.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.86 0.95 0.00 0.65 0.62 0.63 6.06%
Adjusted Per Share Value based on latest NOSH - 109,491
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
RPS 98.10 81.89 57.04 0.00 14.98 13.27 13.49 31.06%
EPS 5.23 3.58 3.57 0.00 0.19 0.04 0.35 44.58%
DPS 2.50 1.57 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8096 0.6743 0.5441 0.00 0.1534 0.1502 0.1508 25.75%
Price Multiplier on Financial Quarter End Date
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
Date 31/05/17 31/05/16 29/05/15 30/05/14 31/01/12 31/01/11 29/01/10 -
Price 1.15 1.14 1.67 1.03 0.35 0.315 0.39 -
P/RPS 0.98 1.09 1.68 0.00 0.55 0.57 0.69 4.90%
P/EPS 18.35 25.00 26.76 0.00 43.75 196.88 26.53 -4.90%
EY 5.45 4.00 3.74 0.00 2.29 0.51 3.77 5.15%
DY 2.61 1.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.33 1.76 0.00 0.54 0.51 0.62 9.29%
Price Multiplier on Announcement Date
31/05/17 31/05/16 31/05/15 31/05/14 31/01/12 31/01/11 31/01/10 CAGR
Date 20/07/17 21/07/16 28/07/15 - 22/03/12 16/03/11 18/03/10 -
Price 1.08 1.02 1.43 0.00 0.29 0.29 0.33 -
P/RPS 0.92 0.98 1.44 0.00 0.46 0.53 0.59 6.24%
P/EPS 17.24 22.37 22.92 0.00 36.25 181.25 22.45 -3.53%
EY 5.80 4.47 4.36 0.00 2.76 0.55 4.45 3.67%
DY 2.78 1.96 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.19 1.51 0.00 0.45 0.47 0.52 10.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment