[CITAGLB] QoQ Cumulative Quarter Result on 31-Jan-2011 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
16-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jan-2011 [#3]
Profit Trend
QoQ- 5.19%
YoY- -88.99%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Cumulative Result
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Revenue 43,599 23,820 73,288 55,490 36,771 18,315 74,970 -30.25%
PBT 1,145 1,250 1,599 231 269 713 2,875 -45.77%
Tax -362 -362 -392 -69 -115 -210 -632 -30.95%
NP 783 888 1,207 162 154 503 2,243 -50.32%
-
NP to SH 783 888 1,207 162 154 503 2,243 -50.32%
-
Tax Rate 31.62% 28.96% 24.52% 29.87% 42.75% 29.45% 21.98% -
Total Cost 42,816 22,932 72,081 55,328 36,617 17,812 72,727 -29.68%
-
Net Worth 63,432 64,853 63,841 62,775 63,653 64,383 63,084 0.36%
Dividend
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Net Worth 63,432 64,853 63,841 62,775 63,653 64,383 63,084 0.36%
NOSH 99,113 99,775 99,752 101,250 102,666 100,600 100,133 -0.67%
Ratio Analysis
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
NP Margin 1.80% 3.73% 1.65% 0.29% 0.42% 2.75% 2.99% -
ROE 1.23% 1.37% 1.89% 0.26% 0.24% 0.78% 3.56% -
Per Share
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 43.99 23.87 73.47 54.80 35.82 18.21 74.87 -29.78%
EPS 0.79 0.89 1.21 0.16 0.15 0.50 2.24 -49.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.65 0.64 0.62 0.62 0.64 0.63 1.05%
Adjusted Per Share Value based on latest NOSH - 80,000
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
RPS 10.25 5.60 17.22 13.04 8.64 4.30 17.62 -30.24%
EPS 0.18 0.21 0.28 0.04 0.04 0.12 0.53 -51.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1491 0.1524 0.15 0.1475 0.1496 0.1513 0.1483 0.35%
Price Multiplier on Financial Quarter End Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 -
Price 0.27 0.30 0.30 0.315 0.33 0.31 0.35 -
P/RPS 0.61 1.26 0.41 0.57 0.92 1.70 0.47 18.92%
P/EPS 34.18 33.71 24.79 196.88 220.00 62.00 15.63 68.23%
EY 2.93 2.97 4.03 0.51 0.45 1.61 6.40 -40.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.47 0.51 0.53 0.48 0.56 -17.40%
Price Multiplier on Announcement Date
31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 CAGR
Date 20/12/11 21/09/11 29/06/11 16/03/11 23/12/10 21/09/10 25/06/10 -
Price 0.27 0.31 0.30 0.29 0.31 0.34 0.31 -
P/RPS 0.61 1.30 0.41 0.53 0.87 1.87 0.41 30.23%
P/EPS 34.18 34.83 24.79 181.25 206.67 68.00 13.84 82.40%
EY 2.93 2.87 4.03 0.55 0.48 1.47 7.23 -45.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.48 0.47 0.47 0.50 0.53 0.49 -9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment