[CITAGLB] YoY Cumulative Quarter Result on 31-Oct-2011 [#2]

Announcement Date
20-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
31-Oct-2011 [#2]
Profit Trend
QoQ- -11.82%
YoY- 408.44%
View:
Show?
Cumulative Result
28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Revenue 0 43,501 41,588 43,599 36,771 39,319 63,307 -
PBT 0 1,025 -172 1,145 269 1,319 7,081 -
Tax 0 -421 69 -362 -115 -300 -1,781 -
NP 0 604 -103 783 154 1,019 5,300 -
-
NP to SH 0 604 -103 783 154 1,019 5,300 -
-
Tax Rate - 41.07% - 31.62% 42.75% 22.74% 25.15% -
Total Cost 0 42,897 41,691 42,816 36,617 38,300 58,007 -
-
Net Worth 0 72,281 73,129 63,432 63,653 61,939 64,999 -
Dividend
28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Net Worth 0 72,281 73,129 63,432 63,653 61,939 64,999 -
NOSH 102,054 99,016 102,999 99,113 102,666 99,901 99,999 0.38%
Ratio Analysis
28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
NP Margin 0.00% 1.39% -0.25% 1.80% 0.42% 2.59% 8.37% -
ROE 0.00% 0.84% -0.14% 1.23% 0.24% 1.65% 8.15% -
Per Share
28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
RPS 0.00 43.93 40.38 43.99 35.82 39.36 63.31 -
EPS 0.00 0.61 -0.10 0.79 0.15 1.02 5.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.73 0.71 0.64 0.62 0.62 0.65 -
Adjusted Per Share Value based on latest NOSH - 95,454
28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
RPS 0.00 10.26 9.80 10.28 8.67 9.27 14.92 -
EPS 0.00 0.14 -0.02 0.18 0.04 0.24 1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1704 0.1724 0.1495 0.1501 0.146 0.1532 -
Price Multiplier on Financial Quarter End Date
28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Date 28/02/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 -
Price 0.82 0.92 0.25 0.27 0.33 0.40 0.23 -
P/RPS 0.00 2.09 0.62 0.61 0.92 1.02 0.36 -
P/EPS 0.00 150.82 -250.00 34.18 220.00 39.22 4.34 -
EY 0.00 0.66 -0.40 2.93 0.45 2.55 23.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.26 0.35 0.42 0.53 0.65 0.35 -
Price Multiplier on Announcement Date
28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 CAGR
Date - 19/12/13 20/12/12 20/12/11 23/12/10 21/12/09 22/12/08 -
Price 0.00 0.885 0.26 0.27 0.31 0.30 0.35 -
P/RPS 0.00 2.01 0.64 0.61 0.87 0.76 0.55 -
P/EPS 0.00 145.08 -260.00 34.18 206.67 29.41 6.60 -
EY 0.00 0.69 -0.38 2.93 0.48 3.40 15.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.21 0.37 0.42 0.50 0.48 0.54 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment