[CITAGLB] YoY Cumulative Quarter Result on 31-Oct-2010 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
23-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Oct-2010 [#2]
Profit Trend
QoQ- -69.38%
YoY- -84.89%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Cumulative Result
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Revenue 43,501 41,588 43,599 36,771 39,319 63,307 0 -
PBT 1,025 -172 1,145 269 1,319 7,081 3,795 -19.58%
Tax -421 69 -362 -115 -300 -1,781 0 -
NP 604 -103 783 154 1,019 5,300 3,795 -26.36%
-
NP to SH 604 -103 783 154 1,019 5,300 3,795 -26.36%
-
Tax Rate 41.07% - 31.62% 42.75% 22.74% 25.15% 0.00% -
Total Cost 42,897 41,691 42,816 36,617 38,300 58,007 -3,795 -
-
Net Worth 72,281 73,129 63,432 63,653 61,939 64,999 42,684 9.16%
Dividend
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Net Worth 72,281 73,129 63,432 63,653 61,939 64,999 42,684 9.16%
NOSH 99,016 102,999 99,113 102,666 99,901 99,999 77,607 4.14%
Ratio Analysis
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
NP Margin 1.39% -0.25% 1.80% 0.42% 2.59% 8.37% 0.00% -
ROE 0.84% -0.14% 1.23% 0.24% 1.65% 8.15% 8.89% -
Per Share
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 43.93 40.38 43.99 35.82 39.36 63.31 0.00 -
EPS 0.61 -0.10 0.79 0.15 1.02 5.30 4.89 -29.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.71 0.64 0.62 0.62 0.65 0.55 4.82%
Adjusted Per Share Value based on latest NOSH - 99,714
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 10.41 9.95 10.43 8.80 9.41 15.14 0.00 -
EPS 0.14 -0.02 0.19 0.04 0.24 1.27 0.91 -26.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1729 0.1749 0.1518 0.1523 0.1482 0.1555 0.1021 9.16%
Price Multiplier on Financial Quarter End Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 - -
Price 0.92 0.25 0.27 0.33 0.40 0.23 0.00 -
P/RPS 2.09 0.62 0.61 0.92 1.02 0.36 0.00 -
P/EPS 150.82 -250.00 34.18 220.00 39.22 4.34 0.00 -
EY 0.66 -0.40 2.93 0.45 2.55 23.04 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.35 0.42 0.53 0.65 0.35 0.00 -
Price Multiplier on Announcement Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 19/12/13 20/12/12 20/12/11 23/12/10 21/12/09 22/12/08 28/12/07 -
Price 0.885 0.26 0.27 0.31 0.30 0.35 0.00 -
P/RPS 2.01 0.64 0.61 0.87 0.76 0.55 0.00 -
P/EPS 145.08 -260.00 34.18 206.67 29.41 6.60 0.00 -
EY 0.69 -0.38 2.93 0.48 3.40 15.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.37 0.42 0.50 0.48 0.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment