[AHB] YoY Cumulative Quarter Result on 31-Dec-2015 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 72.35%
YoY- 61.75%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 20,969 13,653 9,790 12,148 11,152 11,360 13,876 5.85%
PBT 1,905 1,525 1,062 1,315 605 30 -353 -
Tax -2 -9 0 0 0 0 0 -
NP 1,903 1,516 1,062 1,315 605 30 -353 -
-
NP to SH 1,903 1,516 1,062 1,315 605 30 -353 -
-
Tax Rate 0.10% 0.59% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 19,066 12,137 8,728 10,833 10,547 11,330 14,229 4.11%
-
Net Worth 37,672 33,757 30,246 28,705 6,157 13,799 15,860 12.66%
Dividend
30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 37,672 33,757 30,246 28,705 6,157 13,799 15,860 12.66%
NOSH 176,039 176,039 160,036 160,365 53,539 50,000 48,356 19.50%
Ratio Analysis
30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 9.08% 11.10% 10.85% 10.82% 5.43% 0.26% -2.54% -
ROE 5.05% 4.49% 3.51% 4.58% 9.83% 0.22% -2.23% -
Per Share
30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 11.91 8.29 6.12 7.58 20.83 22.72 28.70 -11.42%
EPS 1.08 0.92 0.66 0.82 1.13 0.06 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.214 0.205 0.189 0.179 0.115 0.276 0.328 -5.71%
Adjusted Per Share Value based on latest NOSH - 162,352
30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2.90 1.89 1.36 1.68 1.54 1.57 1.92 5.85%
EPS 0.26 0.21 0.15 0.18 0.08 0.00 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0522 0.0468 0.0419 0.0398 0.0085 0.0191 0.022 12.65%
Price Multiplier on Financial Quarter End Date
30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/06/19 29/12/17 30/12/16 31/12/15 31/03/14 29/03/13 30/03/12 -
Price 0.145 0.27 0.17 0.225 0.225 0.13 0.23 -
P/RPS 1.22 3.26 2.78 2.97 1.08 0.57 0.80 5.99%
P/EPS 13.41 29.33 25.62 27.44 19.91 216.67 -31.51 -
EY 7.46 3.41 3.90 3.64 5.02 0.46 -3.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.32 0.90 1.26 1.96 0.47 0.70 -0.39%
Price Multiplier on Announcement Date
30/06/19 31/12/17 31/12/16 31/12/15 31/03/14 31/03/13 31/03/12 CAGR
Date 26/08/19 28/02/18 21/02/17 26/02/16 27/05/14 29/05/13 23/05/12 -
Price 0.13 0.225 0.195 0.21 0.22 0.15 0.16 -
P/RPS 1.09 2.71 3.19 2.77 1.06 0.66 0.56 9.61%
P/EPS 12.03 24.44 29.39 25.61 19.47 250.00 -21.92 -
EY 8.32 4.09 3.40 3.90 5.14 0.40 -4.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 1.10 1.03 1.17 1.91 0.54 0.49 3.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment