[TIENWAH] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
06-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 11.45%
YoY- 45.18%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 367,600 353,775 257,841 148,012 122,115 112,620 113,205 21.67%
PBT 32,754 22,165 30,001 20,131 15,396 14,578 13,994 15.21%
Tax -4,275 -5,642 -7,024 -2,399 -2,818 -4,389 -3,189 5.00%
NP 28,479 16,523 22,977 17,732 12,578 10,189 10,805 17.52%
-
NP to SH 19,972 11,757 20,056 16,241 11,187 8,812 9,743 12.70%
-
Tax Rate 13.05% 25.45% 23.41% 11.92% 18.30% 30.11% 22.79% -
Total Cost 339,121 337,252 234,864 130,280 109,537 102,431 102,400 22.07%
-
Net Worth 96,501 156,517 149,601 129,562 94,655 118,238 114,836 -2.85%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 10,626 8,309 11,992 8,249 7,007 9,986 6,740 7.87%
Div Payout % 53.21% 70.68% 59.80% 50.79% 62.64% 113.33% 69.19% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 96,501 156,517 149,601 129,562 94,655 118,238 114,836 -2.85%
NOSH 96,501 68,950 68,940 68,916 47,327 45,476 45,211 13.46%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 7.75% 4.67% 8.91% 11.98% 10.30% 9.05% 9.54% -
ROE 20.70% 7.51% 13.41% 12.54% 11.82% 7.45% 8.48% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 380.93 513.09 374.00 214.77 258.02 247.65 250.39 7.24%
EPS 20.70 17.05 29.09 23.57 23.64 19.38 21.55 -0.66%
DPS 11.01 12.05 17.40 11.97 14.81 22.00 15.00 -5.02%
NAPS 1.00 2.27 2.17 1.88 2.00 2.60 2.54 -14.38%
Adjusted Per Share Value based on latest NOSH - 68,916
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 253.97 244.42 178.14 102.26 84.37 77.81 78.21 21.67%
EPS 13.80 8.12 13.86 11.22 7.73 6.09 6.73 12.70%
DPS 7.34 5.74 8.29 5.70 4.84 6.90 4.66 7.86%
NAPS 0.6667 1.0814 1.0336 0.8951 0.654 0.8169 0.7934 -2.85%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.70 1.90 1.55 1.38 2.08 1.93 2.21 -
P/RPS 0.45 0.37 0.41 0.64 0.81 0.78 0.88 -10.57%
P/EPS 8.21 11.14 5.33 5.86 8.80 9.96 10.26 -3.64%
EY 12.17 8.97 18.77 17.08 11.36 10.04 9.75 3.76%
DY 6.48 6.34 11.23 8.67 7.12 11.40 6.79 -0.77%
P/NAPS 1.70 0.84 0.71 0.73 1.04 0.74 0.87 11.80%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 09/08/11 10/08/10 04/08/09 06/08/08 02/08/07 09/08/06 25/08/05 -
Price 1.59 2.00 1.82 1.43 2.10 1.86 2.08 -
P/RPS 0.42 0.39 0.49 0.67 0.81 0.75 0.83 -10.72%
P/EPS 7.68 11.73 6.26 6.07 8.88 9.60 9.65 -3.73%
EY 13.02 8.53 15.98 16.48 11.26 10.42 10.36 3.88%
DY 6.93 6.03 9.56 8.37 7.05 11.83 7.21 -0.65%
P/NAPS 1.59 0.88 0.84 0.76 1.05 0.72 0.82 11.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment