[TIENWAH] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
13-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -83.35%
YoY- -20.27%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 75,276 35,495 29,840 27,109 27,916 26,880 36,470 12.82%
PBT 8,011 4,677 3,936 3,014 3,656 3,929 4,874 8.62%
Tax -1,676 -951 -651 -905 -866 -1,381 -2,360 -5.53%
NP 6,335 3,726 3,285 2,109 2,790 2,548 2,514 16.63%
-
NP to SH 5,414 3,449 2,934 1,821 2,284 2,548 2,514 13.62%
-
Tax Rate 20.92% 20.33% 16.54% 30.03% 23.69% 35.15% 48.42% -
Total Cost 68,941 31,769 26,555 25,000 25,126 24,332 33,956 12.51%
-
Net Worth 144,806 129,423 122,288 122,610 117,811 111,896 99,693 6.41%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 144,806 129,423 122,288 122,610 117,811 111,896 99,693 6.41%
NOSH 68,955 68,842 45,629 45,411 45,138 44,938 43,344 8.03%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 8.42% 10.50% 11.01% 7.78% 9.99% 9.48% 6.89% -
ROE 3.74% 2.66% 2.40% 1.49% 1.94% 2.28% 2.52% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 109.17 51.56 65.40 59.70 61.85 59.82 84.14 4.43%
EPS 7.85 5.01 6.43 4.01 5.06 5.67 5.80 5.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.10 1.88 2.68 2.70 2.61 2.49 2.30 -1.50%
Adjusted Per Share Value based on latest NOSH - 45,411
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 52.01 24.52 20.62 18.73 19.29 18.57 25.20 12.82%
EPS 3.74 2.38 2.03 1.26 1.58 1.76 1.74 13.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0004 0.8942 0.8449 0.8471 0.8139 0.7731 0.6888 6.41%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.41 1.46 1.80 2.20 2.30 2.85 2.08 -
P/RPS 1.29 2.83 2.75 3.69 3.72 4.76 2.47 -10.25%
P/EPS 17.96 29.14 27.99 54.86 45.45 50.26 35.86 -10.87%
EY 5.57 3.43 3.57 1.82 2.20 1.99 2.79 12.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.78 0.67 0.81 0.88 1.14 0.90 -4.79%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 07/05/09 07/05/08 07/05/07 13/06/06 26/05/05 18/05/04 21/05/03 -
Price 1.54 1.47 1.85 1.97 2.29 2.63 1.88 -
P/RPS 1.41 2.85 2.83 3.30 3.70 4.40 2.23 -7.34%
P/EPS 19.61 29.34 28.77 49.13 45.26 46.38 32.41 -8.02%
EY 5.10 3.41 3.48 2.04 2.21 2.16 3.09 8.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.78 0.69 0.73 0.88 1.06 0.82 -1.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment