[QUALITY] YoY Cumulative Quarter Result on 31-Jul-2012 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
27-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jul-2012 [#2]
Profit Trend
QoQ- 45.49%
YoY- 153.62%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Cumulative Result
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 74,370 81,298 77,704 156,635 99,715 72,118 46,804 8.01%
PBT -7,623 -3,550 -3,080 7,224 3,142 2,352 -673 49.83%
Tax -116 -34 -267 -1,928 -872 -390 -310 -15.10%
NP -7,739 -3,584 -3,347 5,296 2,270 1,962 -983 41.02%
-
NP to SH -7,806 -3,537 -3,443 5,293 2,087 1,730 -1,030 40.13%
-
Tax Rate - - - 26.69% 27.75% 16.58% - -
Total Cost 82,109 84,882 81,051 151,339 97,445 70,156 47,787 9.43%
-
Net Worth 124,038 137,369 147,223 154,758 154,206 143,973 140,612 -2.06%
Dividend
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - 3,860 - - -
Div Payout % - - - - 185.00% - - -
Equity
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 124,038 137,369 147,223 154,758 154,206 143,973 140,612 -2.06%
NOSH 57,962 57,962 57,962 57,962 57,972 58,053 57,865 0.02%
Ratio Analysis
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin -10.41% -4.41% -4.31% 3.38% 2.28% 2.72% -2.10% -
ROE -6.29% -2.57% -2.34% 3.42% 1.35% 1.20% -0.73% -
Per Share
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 128.31 140.26 134.06 270.24 172.00 124.23 80.88 7.99%
EPS -13.47 -6.10 -5.94 9.13 3.60 2.98 -1.78 40.09%
DPS 0.00 0.00 0.00 0.00 6.66 0.00 0.00 -
NAPS 2.14 2.37 2.54 2.67 2.66 2.48 2.43 -2.09%
Adjusted Per Share Value based on latest NOSH - 57,962
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 128.31 140.26 134.06 270.24 172.04 124.42 80.75 8.02%
EPS -13.47 -6.10 -5.94 9.13 3.60 2.98 -1.78 40.09%
DPS 0.00 0.00 0.00 0.00 6.66 0.00 0.00 -
NAPS 2.14 2.37 2.54 2.67 2.6605 2.4839 2.4259 -2.06%
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 1.52 1.50 1.35 1.21 1.40 1.10 1.01 -
P/RPS 1.18 1.07 1.01 0.45 0.81 0.89 1.25 -0.95%
P/EPS -11.29 -24.58 -22.73 13.25 38.89 36.91 -56.74 -23.58%
EY -8.86 -4.07 -4.40 7.55 2.57 2.71 -1.76 30.89%
DY 0.00 0.00 0.00 0.00 4.76 0.00 0.00 -
P/NAPS 0.71 0.63 0.53 0.45 0.53 0.44 0.42 9.14%
Price Multiplier on Announcement Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 30/09/15 29/09/14 25/09/13 27/09/12 29/09/11 29/09/10 29/09/09 -
Price 1.50 1.42 1.53 1.20 1.24 1.35 1.20 -
P/RPS 1.17 1.01 1.14 0.44 0.72 1.09 1.48 -3.83%
P/EPS -11.14 -23.27 -25.76 13.14 34.44 45.30 -67.42 -25.91%
EY -8.98 -4.30 -3.88 7.61 2.90 2.21 -1.48 35.03%
DY 0.00 0.00 0.00 0.00 5.37 0.00 0.00 -
P/NAPS 0.70 0.60 0.60 0.45 0.47 0.54 0.49 6.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment