[QUALITY] YoY Cumulative Quarter Result on 31-Jul-2009 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jul-2009 [#2]
Profit Trend
QoQ- 7.62%
YoY- -223.21%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Cumulative Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 156,635 99,715 72,118 46,804 56,621 55,876 66,566 15.31%
PBT 7,224 3,142 2,352 -673 1,549 -535 -645 -
Tax -1,928 -872 -390 -310 -680 -64 -333 33.96%
NP 5,296 2,270 1,962 -983 869 -599 -978 -
-
NP to SH 5,293 2,087 1,730 -1,030 836 -582 -904 -
-
Tax Rate 26.69% 27.75% 16.58% - 43.90% - - -
Total Cost 151,339 97,445 70,156 47,787 55,752 56,475 67,544 14.37%
-
Net Worth 154,758 154,206 143,973 140,612 152,678 141,265 124,099 3.74%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - 3,860 - - - - - -
Div Payout % - 185.00% - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 154,758 154,206 143,973 140,612 152,678 141,265 124,099 3.74%
NOSH 57,962 57,972 58,053 57,865 60,347 56,057 53,491 1.34%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 3.38% 2.28% 2.72% -2.10% 1.53% -1.07% -1.47% -
ROE 3.42% 1.35% 1.20% -0.73% 0.55% -0.41% -0.73% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 270.24 172.00 124.23 80.88 93.83 99.68 124.44 13.78%
EPS 9.13 3.60 2.98 -1.78 1.44 -1.03 -1.69 -
DPS 0.00 6.66 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.67 2.66 2.48 2.43 2.53 2.52 2.32 2.36%
Adjusted Per Share Value based on latest NOSH - 57,333
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 270.24 172.04 124.42 80.75 97.69 96.40 114.84 15.31%
EPS 9.13 3.60 2.98 -1.78 1.44 -1.00 -1.56 -
DPS 0.00 6.66 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.67 2.6605 2.4839 2.4259 2.6341 2.4372 2.141 3.74%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 1.21 1.40 1.10 1.01 1.38 1.36 1.22 -
P/RPS 0.45 0.81 0.89 1.25 1.47 1.36 0.98 -12.15%
P/EPS 13.25 38.89 36.91 -56.74 99.62 -130.99 -72.19 -
EY 7.55 2.57 2.71 -1.76 1.00 -0.76 -1.39 -
DY 0.00 4.76 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.44 0.42 0.55 0.54 0.53 -2.68%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 27/09/12 29/09/11 29/09/10 29/09/09 29/09/08 04/10/07 28/09/06 -
Price 1.20 1.24 1.35 1.20 1.30 1.37 1.20 -
P/RPS 0.44 0.72 1.09 1.48 1.39 1.37 0.96 -12.18%
P/EPS 13.14 34.44 45.30 -67.42 93.84 -131.96 -71.01 -
EY 7.61 2.90 2.21 -1.48 1.07 -0.76 -1.41 -
DY 0.00 5.37 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.54 0.49 0.51 0.54 0.52 -2.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment