[QUALITY] YoY TTM Result on 31-Jul-2012 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
27-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jul-2012 [#2]
Profit Trend
QoQ- -4.05%
YoY- -67.07%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 167,261 155,751 196,030 268,357 185,934 130,279 96,694 9.55%
PBT -14,017 -10,233 -9,133 5,990 12,036 1,881 -6,021 15.11%
Tax 1,524 193 6,731 -2,586 -1,647 -824 567 17.90%
NP -12,493 -10,040 -2,402 3,404 10,389 1,057 -5,454 14.80%
-
NP to SH -12,477 -9,941 -7,941 3,412 10,360 815 -5,485 14.67%
-
Tax Rate - - - 43.17% 13.68% 43.81% - -
Total Cost 179,754 165,791 198,432 264,953 175,545 129,222 102,148 9.87%
-
Net Worth 124,038 137,369 147,223 154,758 154,280 143,532 139,319 -1.91%
Dividend
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 124,038 137,369 147,223 154,758 154,280 143,532 139,319 -1.91%
NOSH 57,962 57,962 57,962 57,962 58,000 57,875 57,333 0.18%
Ratio Analysis
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin -7.47% -6.45% -1.23% 1.27% 5.59% 0.81% -5.64% -
ROE -10.06% -7.24% -5.39% 2.20% 6.72% 0.57% -3.94% -
Per Share
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 288.57 268.71 338.20 462.99 320.58 225.10 168.65 9.36%
EPS -21.53 -17.15 -13.70 5.89 17.86 1.41 -9.57 14.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.37 2.54 2.67 2.66 2.48 2.43 -2.09%
Adjusted Per Share Value based on latest NOSH - 57,962
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 288.57 268.71 338.20 462.99 320.79 224.77 166.82 9.55%
EPS -21.53 -17.15 -13.70 5.89 17.87 1.41 -9.46 14.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.37 2.54 2.67 2.6617 2.4763 2.4036 -1.91%
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 1.52 1.50 1.35 1.21 1.40 1.10 1.01 -
P/RPS 0.53 0.56 0.40 0.26 0.44 0.49 0.60 -2.04%
P/EPS -7.06 -8.75 -9.85 20.56 7.84 78.11 -10.56 -6.48%
EY -14.16 -11.43 -10.15 4.86 12.76 1.28 -9.47 6.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.63 0.53 0.45 0.53 0.44 0.42 9.14%
Price Multiplier on Announcement Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 30/09/15 29/09/14 25/09/13 27/09/12 29/09/11 29/09/10 29/09/09 -
Price 1.50 1.42 1.53 1.20 1.24 1.35 1.20 -
P/RPS 0.52 0.53 0.45 0.26 0.39 0.60 0.71 -5.05%
P/EPS -6.97 -8.28 -11.17 20.39 6.94 95.87 -12.54 -9.32%
EY -14.35 -12.08 -8.95 4.91 14.40 1.04 -7.97 10.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.60 0.60 0.45 0.47 0.54 0.49 6.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment