[AJIYA] YoY Cumulative Quarter Result on 28-Feb-2014 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
25-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2014
Quarter
28-Feb-2014 [#1]
Profit Trend
QoQ- -77.48%
YoY- 8.73%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Revenue 93,839 93,641 104,869 97,824 93,054 89,136 80,769 2.52%
PBT 12,512 4,796 7,281 7,156 6,853 6,198 6,542 11.40%
Tax -1,237 -706 -1,517 -1,470 -1,655 -1,099 -1,179 0.80%
NP 11,275 4,090 5,764 5,686 5,198 5,099 5,363 13.17%
-
NP to SH 9,037 3,095 4,629 4,322 3,975 3,974 3,665 16.21%
-
Tax Rate 9.89% 14.72% 20.84% 20.54% 24.15% 17.73% 18.02% -
Total Cost 82,564 89,551 99,105 92,138 87,856 84,037 75,406 1.52%
-
Net Worth 331,997 313,311 266,392 249,346 232,682 216,700 200,224 8.78%
Dividend
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Net Worth 331,997 313,311 266,392 249,346 232,682 216,700 200,224 8.78%
NOSH 304,584 76,231 69,192 69,262 69,250 69,233 69,281 27.96%
Ratio Analysis
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
NP Margin 12.02% 4.37% 5.50% 5.81% 5.59% 5.72% 6.64% -
ROE 2.72% 0.99% 1.74% 1.73% 1.71% 1.83% 1.83% -
Per Share
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 30.81 122.84 151.56 141.24 134.37 128.75 116.58 -19.87%
EPS 2.97 4.06 6.69 6.24 5.74 5.74 5.29 -9.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 4.11 3.85 3.60 3.36 3.13 2.89 -14.98%
Adjusted Per Share Value based on latest NOSH - 69,262
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
RPS 30.81 30.74 34.43 32.12 30.55 29.26 26.52 2.52%
EPS 2.97 1.02 1.52 1.42 1.31 1.30 1.20 16.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.0287 0.8746 0.8186 0.7639 0.7115 0.6574 8.78%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 -
Price 0.72 3.61 2.32 2.17 1.73 1.71 1.87 -
P/RPS 2.34 2.94 1.53 1.54 1.29 1.33 1.60 6.53%
P/EPS 24.27 88.92 34.68 34.78 30.14 29.79 35.35 -6.06%
EY 4.12 1.12 2.88 2.88 3.32 3.36 2.83 6.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.88 0.60 0.60 0.51 0.55 0.65 0.25%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 CAGR
Date 28/04/17 22/04/16 24/04/15 25/04/14 26/04/13 20/04/12 22/04/11 -
Price 0.91 3.32 2.48 2.28 1.73 1.68 1.93 -
P/RPS 2.95 2.70 1.64 1.61 1.29 1.30 1.66 10.04%
P/EPS 30.67 81.77 37.07 36.54 30.14 29.27 36.48 -2.84%
EY 3.26 1.22 2.70 2.74 3.32 3.42 2.74 2.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.81 0.64 0.63 0.51 0.54 0.67 3.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment