[AJIYA] YoY Cumulative Quarter Result on 28-Feb-2011 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
22-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2011
Quarter
28-Feb-2011 [#1]
Profit Trend
QoQ- -80.79%
YoY- -35.12%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 97,824 93,054 89,136 80,769 76,650 70,874 68,479 6.12%
PBT 7,156 6,853 6,198 6,542 9,927 6,558 7,701 -1.21%
Tax -1,470 -1,655 -1,099 -1,179 -1,703 -911 -1,738 -2.75%
NP 5,686 5,198 5,099 5,363 8,224 5,647 5,963 -0.78%
-
NP to SH 4,322 3,975 3,974 3,665 5,649 3,584 4,307 0.05%
-
Tax Rate 20.54% 24.15% 17.73% 18.02% 17.16% 13.89% 22.57% -
Total Cost 92,138 87,856 84,037 75,406 68,426 65,227 62,516 6.67%
-
Net Worth 249,346 232,682 216,700 200,224 186,915 166,054 147,490 9.14%
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 249,346 232,682 216,700 200,224 186,915 166,054 147,490 9.14%
NOSH 69,262 69,250 69,233 69,281 69,227 69,189 69,244 0.00%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin 5.81% 5.59% 5.72% 6.64% 10.73% 7.97% 8.71% -
ROE 1.73% 1.71% 1.83% 1.83% 3.02% 2.16% 2.92% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 141.24 134.37 128.75 116.58 110.72 102.44 98.89 6.11%
EPS 6.24 5.74 5.74 5.29 8.16 5.18 6.22 0.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.60 3.36 3.13 2.89 2.70 2.40 2.13 9.13%
Adjusted Per Share Value based on latest NOSH - 69,281
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 32.12 30.55 29.26 26.52 25.17 23.27 22.48 6.12%
EPS 1.42 1.31 1.30 1.20 1.85 1.18 1.41 0.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8186 0.7639 0.7115 0.6574 0.6137 0.5452 0.4842 9.14%
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 -
Price 2.17 1.73 1.71 1.87 1.73 1.09 1.35 -
P/RPS 1.54 1.29 1.33 1.60 1.56 1.06 1.37 1.96%
P/EPS 34.78 30.14 29.79 35.35 21.20 21.04 21.70 8.17%
EY 2.88 3.32 3.36 2.83 4.72 4.75 4.61 -7.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.51 0.55 0.65 0.64 0.45 0.63 -0.80%
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 25/04/14 26/04/13 20/04/12 22/04/11 01/06/10 24/04/09 12/05/08 -
Price 2.28 1.73 1.68 1.93 1.78 1.21 1.45 -
P/RPS 1.61 1.29 1.30 1.66 1.61 1.18 1.47 1.52%
P/EPS 36.54 30.14 29.27 36.48 21.81 23.36 23.31 7.77%
EY 2.74 3.32 3.42 2.74 4.58 4.28 4.29 -7.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.51 0.54 0.67 0.66 0.50 0.68 -1.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment