[RAPID] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 1.55%
YoY- -74.53%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 15,203 11,162 13,793 15,041 13,740 12,310 14,495 0.79%
PBT 1,374 1,459 3,920 1,181 2,625 -381 -15,309 -
Tax -625 -907 -665 -722 -823 -623 -672 -1.20%
NP 749 552 3,255 459 1,802 -1,004 -15,981 -
-
NP to SH 69 552 3,255 459 1,802 -1,004 -15,981 -
-
Tax Rate 45.49% 62.17% 16.96% 61.13% 31.35% - - -
Total Cost 14,454 10,610 10,538 14,582 11,938 13,314 30,476 -11.68%
-
Net Worth 155,862 147,262 144,038 141,888 137,896 115,241 117,147 4.86%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 155,862 147,262 144,038 141,888 137,896 115,241 117,147 4.86%
NOSH 107,491 107,491 107,491 107,491 106,896 87,304 87,423 3.50%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 4.93% 4.95% 23.60% 3.05% 13.11% -8.16% -110.25% -
ROE 0.04% 0.37% 2.26% 0.32% 1.31% -0.87% -13.64% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 14.14 10.38 12.83 13.99 12.85 14.10 16.58 -2.61%
EPS 0.06 0.51 3.03 0.43 1.69 -1.15 -18.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.37 1.34 1.32 1.29 1.32 1.34 1.32%
Adjusted Per Share Value based on latest NOSH - 107,491
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 14.22 10.44 12.90 14.07 12.85 11.52 13.56 0.79%
EPS 0.06 0.52 3.04 0.43 1.69 -0.94 -14.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.458 1.3776 1.3474 1.3273 1.29 1.078 1.0959 4.86%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 7.95 5.69 5.70 5.86 5.77 5.94 6.10 -
P/RPS 56.21 54.80 44.42 41.88 44.89 42.13 36.79 7.31%
P/EPS 12,384.86 1,108.02 188.23 1,372.33 342.28 -516.52 -33.37 -
EY 0.01 0.09 0.53 0.07 0.29 -0.19 -3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.48 4.15 4.25 4.44 4.47 4.50 4.55 3.14%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 24/08/21 25/08/20 27/08/19 27/08/18 22/08/17 19/08/16 28/08/15 -
Price 8.38 5.85 5.74 5.98 5.73 5.75 6.20 -
P/RPS 59.25 56.34 44.73 42.74 44.58 40.78 37.39 7.96%
P/EPS 13,054.73 1,139.17 189.55 1,400.43 339.91 -500.00 -33.92 -
EY 0.01 0.09 0.53 0.07 0.29 -0.20 -2.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.78 4.27 4.28 4.53 4.44 4.36 4.63 3.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment