[LEESK] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 350.27%
YoY- -40.59%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 34,665 30,485 29,525 27,248 25,302 30,254 37,675 -1.37%
PBT 1,132 732 775 824 1,387 -12,862 570 12.10%
Tax 0 0 0 0 0 2,072 -35 -
NP 1,132 732 775 824 1,387 -10,790 535 13.29%
-
NP to SH 1,132 732 775 824 1,387 -10,790 535 13.29%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - 6.14% -
Total Cost 33,533 29,753 28,750 26,424 23,915 41,044 37,140 -1.68%
-
Net Worth 28,528 26,850 26,850 23,542 23,395 21,814 31,765 -1.77%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 28,528 26,850 26,850 23,542 23,395 21,814 31,765 -1.77%
NOSH 167,816 167,816 167,816 168,163 167,108 167,807 167,187 0.06%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 3.27% 2.40% 2.62% 3.02% 5.48% -35.66% 1.42% -
ROE 3.97% 2.73% 2.89% 3.50% 5.93% -49.46% 1.68% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 20.66 18.17 17.59 16.20 15.14 18.03 22.53 -1.43%
EPS 0.67 0.44 0.46 0.49 0.83 -6.43 0.32 13.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.16 0.14 0.14 0.13 0.19 -1.83%
Adjusted Per Share Value based on latest NOSH - 168,684
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 13.77 12.11 11.73 10.82 10.05 12.02 14.97 -1.38%
EPS 0.45 0.29 0.31 0.33 0.55 -4.29 0.21 13.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1133 0.1067 0.1067 0.0935 0.0929 0.0867 0.1262 -1.78%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.18 0.125 0.14 0.10 0.07 0.10 0.09 -
P/RPS 0.87 0.69 0.80 0.62 0.46 0.55 0.40 13.81%
P/EPS 26.68 28.66 30.32 20.41 8.43 -1.56 28.13 -0.87%
EY 3.75 3.49 3.30 4.90 11.86 -64.30 3.56 0.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.78 0.88 0.71 0.50 0.77 0.47 14.50%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 28/08/13 28/08/12 25/08/11 25/08/10 27/08/09 28/08/08 -
Price 0.20 0.115 0.12 0.08 0.08 0.12 0.08 -
P/RPS 0.97 0.63 0.68 0.49 0.53 0.67 0.36 17.95%
P/EPS 29.65 26.36 25.98 16.33 9.64 -1.87 25.00 2.88%
EY 3.37 3.79 3.85 6.13 10.38 -53.58 4.00 -2.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.72 0.75 0.57 0.57 0.92 0.42 18.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment