[ATAIMS] YoY Cumulative Quarter Result on 30-Sep-2015 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
17-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 149.23%
YoY- 197.25%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 1,268,363 56,794 46,707 44,254 38,525 40,268 45,917 73.82%
PBT 74,294 -1,943 467 892 275 -2,135 1,014 104.49%
Tax -16,328 -15 -24 80 52 -81 87 -
NP 57,966 -1,958 443 972 327 -2,216 1,101 93.53%
-
NP to SH 57,966 -1,958 443 972 327 -2,216 1,101 93.53%
-
Tax Rate 21.98% - 5.14% -8.97% -18.91% - -8.58% -
Total Cost 1,210,397 58,752 46,264 43,282 38,198 42,484 44,816 73.17%
-
Net Worth 481,748 43,693 56,622 54,264 37,562 37,138 36,196 53.91%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 481,748 43,693 56,622 54,264 37,562 37,138 36,196 53.91%
NOSH 1,147,019 104,705 104,468 104,516 105,483 104,528 104,857 48.96%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 4.57% -3.45% 0.95% 2.20% 0.85% -5.50% 2.40% -
ROE 12.03% -4.48% 0.78% 1.79% 0.87% -5.97% 3.04% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 110.58 54.24 44.71 42.34 36.52 38.52 43.79 16.68%
EPS 5.05 -1.87 0.42 0.93 0.31 -2.12 1.05 29.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.4173 0.542 0.5192 0.3561 0.3553 0.3452 3.32%
Adjusted Per Share Value based on latest NOSH - 103,928
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 105.28 4.71 3.88 3.67 3.20 3.34 3.81 73.83%
EPS 4.81 -0.16 0.04 0.08 0.03 -0.18 0.09 94.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3999 0.0363 0.047 0.045 0.0312 0.0308 0.03 53.95%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.64 1.24 0.335 0.30 0.285 0.315 0.28 -
P/RPS 1.48 2.29 0.75 0.71 0.78 0.82 0.64 14.98%
P/EPS 32.45 -66.31 79.00 32.26 91.94 -14.86 26.67 3.32%
EY 3.08 -1.51 1.27 3.10 1.09 -6.73 3.75 -3.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.90 2.97 0.62 0.58 0.80 0.89 0.81 29.93%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 22/11/18 21/11/17 14/11/16 17/11/15 25/11/14 18/11/13 28/11/12 -
Price 1.70 1.34 0.375 0.365 0.265 0.31 0.26 -
P/RPS 1.54 2.47 0.84 0.86 0.73 0.80 0.59 17.33%
P/EPS 33.64 -71.66 88.43 39.25 85.48 -14.62 24.76 5.23%
EY 2.97 -1.40 1.13 2.55 1.17 -6.84 4.04 -4.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.05 3.21 0.69 0.70 0.74 0.87 0.75 32.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment