[PRKCORP] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 23.24%
YoY- 54.99%
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 62,404 74,515 91,344 82,114 60,823 84,441 58,498 1.08%
PBT 9,635 10,431 -34,789 -3,341 -4,584 109,130 17,003 -9.02%
Tax -22,235 -47,544 -8,411 -7,610 -5,686 -9,360 -4,617 29.91%
NP -12,600 -37,113 -43,200 -10,951 -10,270 99,770 12,386 -
-
NP to SH -7,669 -27,198 -18,570 -5,213 -11,583 91,141 6,574 -
-
Tax Rate 230.77% 455.80% - - - 8.58% 27.15% -
Total Cost 75,004 111,628 134,544 93,065 71,093 -15,329 46,112 8.43%
-
Net Worth -21,999 80,000 368,000 555,999 571,000 590,006 532,000 -
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth -21,999 80,000 368,000 555,999 571,000 590,006 532,000 -
NOSH 100,000 100,000 100,000 100,000 100,000 100,001 100,000 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -20.19% -49.81% -47.29% -13.34% -16.89% 118.15% 21.17% -
ROE 0.00% -34.00% -5.05% -0.94% -2.03% 15.45% 1.24% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 62.40 74.52 91.34 82.11 60.82 84.44 58.50 1.08%
EPS -7.67 -27.20 -18.57 -5.21 -11.58 91.14 6.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.22 0.80 3.68 5.56 5.71 5.90 5.32 -
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 61.72 73.70 90.34 81.21 60.15 83.51 57.86 1.08%
EPS -7.58 -26.90 -18.37 -5.16 -11.46 90.14 6.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2176 0.7912 3.6396 5.4989 5.6473 5.8352 5.2615 -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.135 0.43 0.645 1.77 2.17 2.71 3.62 -
P/RPS 0.22 0.58 0.71 2.16 3.57 3.21 6.19 -42.63%
P/EPS -1.76 -1.58 -3.47 -33.95 -18.73 2.97 55.07 -
EY -56.81 -63.25 -28.79 -2.95 -5.34 33.63 1.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.54 0.18 0.32 0.38 0.46 0.68 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 30/08/19 29/08/18 24/08/17 30/08/16 27/08/15 27/08/14 -
Price 0.185 0.40 0.58 1.55 2.43 2.60 3.62 -
P/RPS 0.30 0.54 0.63 1.89 4.00 3.08 6.19 -39.59%
P/EPS -2.41 -1.47 -3.12 -29.73 -20.98 2.85 55.07 -
EY -41.45 -68.00 -32.02 -3.36 -4.77 35.05 1.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.50 0.16 0.28 0.43 0.44 0.68 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment