[PRKCORP] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 493.91%
YoY- 1286.39%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 91,344 82,114 60,823 84,441 58,498 60,813 50,627 10.33%
PBT -34,789 -3,341 -4,584 109,130 17,003 28,869 23,847 -
Tax -8,411 -7,610 -5,686 -9,360 -4,617 -7,389 -6,368 4.74%
NP -43,200 -10,951 -10,270 99,770 12,386 21,480 17,479 -
-
NP to SH -18,570 -5,213 -11,583 91,141 6,574 12,535 9,589 -
-
Tax Rate - - - 8.58% 27.15% 25.59% 26.70% -
Total Cost 134,544 93,065 71,093 -15,329 46,112 39,333 33,148 26.28%
-
Net Worth 368,000 555,999 571,000 590,006 532,000 478,999 440,999 -2.96%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 368,000 555,999 571,000 590,006 532,000 478,999 440,999 -2.96%
NOSH 100,000 100,000 100,000 100,001 100,000 100,000 100,000 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -47.29% -13.34% -16.89% 118.15% 21.17% 35.32% 34.53% -
ROE -5.05% -0.94% -2.03% 15.45% 1.24% 2.62% 2.17% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 91.34 82.11 60.82 84.44 58.50 60.81 50.63 10.32%
EPS -18.57 -5.21 -11.58 91.14 6.57 12.54 9.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.68 5.56 5.71 5.90 5.32 4.79 4.41 -2.96%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 90.34 81.21 60.15 83.51 57.86 60.14 50.07 10.33%
EPS -18.37 -5.16 -11.46 90.14 6.50 12.40 9.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6396 5.4989 5.6473 5.8352 5.2615 4.7374 4.3615 -2.96%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.645 1.77 2.17 2.71 3.62 2.40 1.35 -
P/RPS 0.71 2.16 3.57 3.21 6.19 3.95 2.67 -19.80%
P/EPS -3.47 -33.95 -18.73 2.97 55.07 19.15 14.08 -
EY -28.79 -2.95 -5.34 33.63 1.82 5.22 7.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.32 0.38 0.46 0.68 0.50 0.31 -8.65%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 24/08/17 30/08/16 27/08/15 27/08/14 28/08/13 29/08/12 -
Price 0.58 1.55 2.43 2.60 3.62 2.92 1.36 -
P/RPS 0.63 1.89 4.00 3.08 6.19 4.80 2.69 -21.48%
P/EPS -3.12 -29.73 -20.98 2.85 55.07 23.29 14.18 -
EY -32.02 -3.36 -4.77 35.05 1.82 4.29 7.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.28 0.43 0.44 0.68 0.61 0.31 -10.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment