[ENRA] YoY Cumulative Quarter Result on 31-Dec-2000 [#3]

Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 1003.99%
YoY--%
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 149,743 116,402 132,196 85,575 14,086 -2.43%
PBT 9,340 8,185 21,672 9,763 -736 -
Tax -5,063 -6,790 -11,760 -4,095 736 -
NP 4,277 1,395 9,912 5,668 0 -100.00%
-
NP to SH 4,277 1,395 9,912 5,668 -736 -
-
Tax Rate 54.21% 82.96% 54.26% 41.94% - -
Total Cost 145,466 115,007 122,284 79,907 14,086 -2.40%
-
Net Worth 116,122 116,442 87,289 72,430 -18,199 -
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 116,122 116,442 87,289 72,430 -18,199 -
NOSH 114,973 115,289 114,855 114,969 19,999 -1.80%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 2.86% 1.20% 7.50% 6.62% 0.00% -
ROE 3.68% 1.20% 11.36% 7.83% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 130.24 100.97 115.10 74.43 70.43 -0.63%
EPS 3.72 1.21 8.63 4.93 -3.68 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.01 0.76 0.63 -0.91 -
Adjusted Per Share Value based on latest NOSH - 114,908
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 100.03 77.76 88.31 57.16 9.41 -2.43%
EPS 2.86 0.93 6.62 3.79 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7757 0.7778 0.5831 0.4838 -0.1216 -
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.93 1.19 1.86 2.88 0.00 -
P/RPS 1.48 1.18 1.62 3.87 0.00 -100.00%
P/EPS 51.88 98.35 21.55 58.42 0.00 -100.00%
EY 1.93 1.02 4.64 1.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.18 2.45 4.57 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/04 27/02/03 27/02/02 23/02/01 25/02/00 -
Price 1.60 1.12 1.89 1.91 8.84 -
P/RPS 1.23 1.11 1.64 2.57 12.55 2.44%
P/EPS 43.01 92.56 21.90 38.74 -240.22 -
EY 2.33 1.08 4.57 2.58 -0.42 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.11 2.49 3.03 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment